[AHP] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
06-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 4.6%
YoY- 277.53%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 31,676 31,848 31,344 30,258 29,069 29,920 31,587 0.18%
PBT 12,622 12,541 18,931 17,670 16,907 17,733 5,373 76.80%
Tax -222 -222 -315 -315 -315 -315 287 -
NP 12,400 12,319 18,616 17,355 16,592 17,418 5,660 68.76%
-
NP to SH 12,400 12,319 18,616 17,355 16,592 17,418 5,660 68.76%
-
Tax Rate 1.76% 1.77% 1.66% 1.78% 1.86% 1.78% -5.34% -
Total Cost 19,276 19,529 12,728 12,903 12,477 12,502 25,927 -17.94%
-
Net Worth 278,739 282,172 279,466 281,599 278,717 281,182 272,184 1.60%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 12,386 12,386 11,330 11,330 11,440 11,440 7,440 40.50%
Div Payout % 99.89% 100.54% 60.86% 65.28% 68.95% 65.68% 131.45% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 278,739 282,172 279,466 281,599 278,717 281,182 272,184 1.60%
NOSH 220,000 220,000 220,000 220,000 220,000 220,000 220,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 39.15% 38.68% 59.39% 57.36% 57.08% 58.22% 17.92% -
ROE 4.45% 4.37% 6.66% 6.16% 5.95% 6.19% 2.08% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 14.40 14.48 14.25 13.75 13.21 13.60 14.36 0.18%
EPS 5.64 5.60 8.46 7.89 7.54 7.92 2.57 68.95%
DPS 5.63 5.63 5.15 5.15 5.20 5.20 3.38 40.56%
NAPS 1.267 1.2826 1.2703 1.28 1.2669 1.2781 1.2372 1.60%
Adjusted Per Share Value based on latest NOSH - 220,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 14.40 14.48 14.25 13.75 13.21 13.60 14.36 0.18%
EPS 5.64 5.60 8.46 7.89 7.54 7.92 2.57 68.95%
DPS 5.63 5.63 5.15 5.15 5.20 5.20 3.38 40.56%
NAPS 1.267 1.2826 1.2703 1.28 1.2669 1.2781 1.2372 1.60%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.77 0.78 0.79 0.745 0.76 0.835 0.88 -
P/RPS 5.35 5.39 5.54 5.42 5.75 6.14 6.13 -8.68%
P/EPS 13.66 13.93 9.34 9.44 10.08 10.55 34.20 -45.79%
EY 7.32 7.18 10.71 10.59 9.92 9.48 2.92 84.64%
DY 7.31 7.22 6.52 6.91 6.84 6.23 3.84 53.66%
P/NAPS 0.61 0.61 0.62 0.58 0.60 0.65 0.71 -9.63%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 14/05/19 30/01/19 27/11/18 06/08/18 22/05/18 22/01/18 16/11/17 -
Price 0.76 0.74 0.72 0.80 0.73 0.80 0.845 -
P/RPS 5.28 5.11 5.05 5.82 5.52 5.88 5.89 -7.03%
P/EPS 13.48 13.22 8.51 10.14 9.68 10.10 32.84 -44.79%
EY 7.42 7.57 11.75 9.86 10.33 9.90 3.04 81.38%
DY 7.41 7.61 7.15 6.44 7.12 6.50 4.00 50.89%
P/NAPS 0.60 0.58 0.57 0.63 0.58 0.63 0.68 -8.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment