[PAOS] QoQ TTM Result on 30-Nov-2022 [#2]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
18-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Nov-2022 [#2]
Profit Trend
QoQ- 26.85%
YoY- 15.74%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
TTM Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 781,811 683,950 625,863 555,759 461,656 378,670 354,642 69.14%
PBT 1,715 620 -974 -1,631 -2,624 -2,825 -2,089 -
Tax -790 -664 -546 -543 -348 -370 -624 16.97%
NP 925 -44 -1,520 -2,174 -2,972 -3,195 -2,713 -
-
NP to SH 925 -44 -1,520 -2,174 -2,972 -3,195 -2,713 -
-
Tax Rate 46.06% 107.10% - - - - - -
Total Cost 780,886 683,994 627,383 557,933 464,628 381,865 357,355 68.15%
-
Net Worth 88,770 88,770 86,958 86,958 86,958 88,770 88,770 0.00%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 88,770 88,770 86,958 86,958 86,958 88,770 88,770 0.00%
NOSH 181,164 181,164 181,164 181,164 181,164 181,164 181,164 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 0.12% -0.01% -0.24% -0.39% -0.64% -0.84% -0.76% -
ROE 1.04% -0.05% -1.75% -2.50% -3.42% -3.60% -3.06% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 431.55 377.53 345.47 306.77 254.83 209.02 195.76 69.13%
EPS 0.51 -0.02 -0.84 -1.20 -1.64 -1.76 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.48 0.48 0.48 0.49 0.49 0.00%
Adjusted Per Share Value based on latest NOSH - 181,164
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 431.55 377.53 345.47 306.77 254.83 209.02 195.76 69.13%
EPS 0.51 -0.02 -0.84 -1.20 -1.64 -1.76 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.48 0.48 0.48 0.49 0.49 0.00%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.30 0.285 0.265 0.26 0.335 0.285 0.29 -
P/RPS 0.07 0.08 0.08 0.08 0.13 0.14 0.15 -39.75%
P/EPS 58.76 -1,173.45 -31.58 -21.67 -20.42 -16.16 -19.37 -
EY 1.70 -0.09 -3.17 -4.62 -4.90 -6.19 -5.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.55 0.54 0.70 0.58 0.59 2.24%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 27/10/23 26/07/23 26/04/23 18/01/23 28/10/22 27/07/22 28/04/22 -
Price 0.29 0.27 0.275 0.265 0.265 0.265 0.295 -
P/RPS 0.07 0.07 0.08 0.09 0.10 0.13 0.15 -39.75%
P/EPS 56.80 -1,111.69 -32.78 -22.08 -16.15 -15.03 -19.70 -
EY 1.76 -0.09 -3.05 -4.53 -6.19 -6.66 -5.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.57 0.55 0.55 0.54 0.60 -1.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment