[PAOS] QoQ Annualized Quarter Result on 30-Nov-2022 [#2]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
18-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Nov-2022 [#2]
Profit Trend
QoQ- 26.11%
YoY- 44.07%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 1,011,368 683,950 638,014 651,072 619,924 378,670 308,424 120.24%
PBT 1,052 618 -1,126 -1,986 -3,328 -2,825 -3,594 -
Tax -684 -664 -472 -606 -180 -370 -237 102.31%
NP 368 -46 -1,598 -2,592 -3,508 -3,195 -3,832 -
-
NP to SH 368 -46 -1,598 -2,592 -3,508 -3,195 -3,832 -
-
Tax Rate 65.02% 107.44% - - - - - -
Total Cost 1,011,000 683,996 639,613 653,664 623,432 381,865 312,256 118.38%
-
Net Worth 88,770 88,770 86,958 86,958 86,958 88,770 88,770 0.00%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 88,770 88,770 86,958 86,958 86,958 88,770 88,770 0.00%
NOSH 181,164 181,164 181,164 181,164 181,164 181,164 181,164 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 0.04% -0.01% -0.25% -0.40% -0.57% -0.84% -1.24% -
ROE 0.41% -0.05% -1.84% -2.98% -4.03% -3.60% -4.32% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 558.26 377.53 352.18 359.38 342.19 209.02 170.25 120.23%
EPS 0.20 -0.03 -0.88 -1.44 -1.92 -1.76 -2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.48 0.48 0.48 0.49 0.49 0.00%
Adjusted Per Share Value based on latest NOSH - 181,164
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 558.26 377.53 352.18 359.38 342.19 209.02 170.25 120.23%
EPS 0.20 -0.03 -0.88 -1.44 -1.92 -1.76 -2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.48 0.48 0.48 0.49 0.49 0.00%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.30 0.285 0.265 0.26 0.335 0.285 0.29 -
P/RPS 0.05 0.08 0.08 0.07 0.10 0.14 0.17 -55.67%
P/EPS 147.69 -1,122.43 -30.03 -18.17 -17.30 -16.16 -13.71 -
EY 0.68 -0.09 -3.33 -5.50 -5.78 -6.19 -7.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.55 0.54 0.70 0.58 0.59 2.24%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 27/10/23 26/07/23 26/04/23 18/01/23 28/10/22 27/07/22 28/04/22 -
Price 0.29 0.27 0.275 0.265 0.265 0.265 0.295 -
P/RPS 0.05 0.07 0.08 0.07 0.08 0.13 0.17 -55.67%
P/EPS 142.77 -1,063.35 -31.16 -18.52 -13.69 -15.03 -13.95 -
EY 0.70 -0.09 -3.21 -5.40 -7.31 -6.66 -7.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.57 0.55 0.55 0.54 0.60 -1.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment