[AURO] QoQ TTM Result on 30-Nov-2023 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
31-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
30-Nov-2023 [#3]
Profit Trend
QoQ- 29.0%
YoY- 92.0%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 10,836 8,460 6,954 4,778 5,250 3,621 2,627 156.09%
PBT -3,980 -2,925 -2,014 -1,146 -1,614 -2,461 -5,255 -16.84%
Tax -1 -1 -1 0 0 0 0 -
NP -3,981 -2,926 -2,015 -1,146 -1,614 -2,461 -5,255 -16.82%
-
NP to SH -3,981 -2,926 -2,015 -1,146 -1,614 -2,461 -5,255 -16.82%
-
Tax Rate - - - - - - - -
Total Cost 14,817 11,386 8,969 5,924 6,864 6,082 7,882 52.02%
-
Net Worth 25,718 24,898 25,477 26,635 27,214 27,793 27,828 -5.09%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 25,718 24,898 25,477 26,635 27,214 27,793 27,828 -5.09%
NOSH 601,173 579,040 579,040 579,040 579,040 579,040 579,040 2.52%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin -36.74% -34.59% -28.98% -23.98% -30.74% -67.96% -200.04% -
ROE -15.48% -11.75% -7.91% -4.30% -5.93% -8.85% -18.88% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 1.85 1.46 1.20 0.83 0.91 0.63 0.46 151.83%
EPS -0.68 -0.51 -0.35 -0.20 -0.28 -0.43 -0.93 -18.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.044 0.043 0.044 0.046 0.047 0.048 0.049 -6.89%
Adjusted Per Share Value based on latest NOSH - 579,040
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 1.77 1.38 1.14 0.78 0.86 0.59 0.43 155.74%
EPS -0.65 -0.48 -0.33 -0.19 -0.26 -0.40 -0.86 -16.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.042 0.0407 0.0416 0.0435 0.0445 0.0454 0.0455 -5.17%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.15 0.155 0.16 0.16 0.17 0.20 0.225 -
P/RPS 8.09 10.61 13.32 19.39 18.75 31.98 48.64 -69.59%
P/EPS -22.02 -30.67 -45.98 -80.84 -60.99 -47.06 -24.32 -6.38%
EY -4.54 -3.26 -2.17 -1.24 -1.64 -2.13 -4.11 6.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.41 3.60 3.64 3.48 3.62 4.17 4.59 -17.89%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 29/10/24 31/07/24 30/04/24 31/01/24 27/10/23 27/07/23 20/04/23 -
Price 0.145 0.155 0.155 0.155 0.17 0.17 0.20 -
P/RPS 7.82 10.61 12.91 18.78 18.75 27.19 43.24 -67.85%
P/EPS -21.29 -30.67 -44.54 -78.32 -60.99 -40.00 -21.61 -0.98%
EY -4.70 -3.26 -2.25 -1.28 -1.64 -2.50 -4.63 1.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.30 3.60 3.52 3.37 3.62 3.54 4.08 -13.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment