[RANHILL_OLD] QoQ TTM Result on 31-Dec-2000 [#2]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 545,734 394,070 207,504 85,213 0 -
PBT 58,517 41,384 22,520 5,901 0 -
Tax -18,131 -12,963 -7,527 -1,891 0 -
NP 40,386 28,421 14,993 4,010 0 -
-
NP to SH 40,386 28,421 14,993 4,010 0 -
-
Tax Rate 30.98% 31.32% 33.42% 32.05% - -
Total Cost 505,348 365,649 192,511 81,203 0 -
-
Net Worth 165,914 158,020 133,260 6,415,999 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 7,893 7,893 - - - -
Div Payout % 19.55% 27.77% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 165,914 158,020 133,260 6,415,999 0 -
NOSH 79,766 78,935 73,220 4,455,555 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.40% 7.21% 7.23% 4.71% 0.00% -
ROE 24.34% 17.99% 11.25% 0.06% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 684.16 499.23 283.40 1.91 0.00 -
EPS 50.63 36.01 20.48 0.09 0.00 -
DPS 9.90 10.00 0.00 0.00 0.00 -
NAPS 2.08 2.0019 1.82 1.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,455,555
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 61.28 44.25 23.30 9.57 0.00 -
EPS 4.53 3.19 1.68 0.45 0.00 -
DPS 0.89 0.89 0.00 0.00 0.00 -
NAPS 0.1863 0.1774 0.1496 7.2043 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 26/11/01 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment