[RANHILL_OLD] QoQ TTM Result on 30-Jun-2001 [#4]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 89.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 590,768 580,930 545,734 394,070 207,504 85,213 0 -
PBT 76,062 72,038 58,517 41,384 22,520 5,901 0 -
Tax -23,305 -22,160 -18,131 -12,963 -7,527 -1,891 0 -
NP 52,757 49,878 40,386 28,421 14,993 4,010 0 -
-
NP to SH 52,757 49,878 40,386 28,421 14,993 4,010 0 -
-
Tax Rate 30.64% 30.76% 30.98% 31.32% 33.42% 32.05% - -
Total Cost 538,011 531,052 505,348 365,649 192,511 81,203 0 -
-
Net Worth 157,971 15,884,705 165,914 158,020 133,260 6,415,999 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 802,128 802,128 7,893 7,893 - - - -
Div Payout % 1,520.42% 1,608.18% 19.55% 27.77% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 157,971 15,884,705 165,914 158,020 133,260 6,415,999 0 -
NOSH 78,985 7,942,352 79,766 78,935 73,220 4,455,555 0 -
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.93% 8.59% 7.40% 7.21% 7.23% 4.71% 0.00% -
ROE 33.40% 0.31% 24.34% 17.99% 11.25% 0.06% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 747.94 7.31 684.16 499.23 283.40 1.91 0.00 -
EPS 66.79 0.63 50.63 36.01 20.48 0.09 0.00 -
DPS 1,015.54 10.10 9.90 10.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.08 2.0019 1.82 1.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 78,935
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 66.34 65.23 61.28 44.25 23.30 9.57 0.00 -
EPS 5.92 5.60 4.53 3.19 1.68 0.45 0.00 -
DPS 90.07 90.07 0.89 0.89 0.00 0.00 0.00 -
NAPS 0.1774 17.8364 0.1863 0.1774 0.1496 7.2043 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 - - - - - - -
Price 5.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.08 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 12.37 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 188.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 23/04/02 26/11/01 - - - - -
Price 6.30 6.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.84 94.34 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.43 1,098.73 0.00 0.00 0.00 0.00 0.00 -
EY 10.60 0.09 0.00 0.00 0.00 0.00 0.00 -
DY 161.20 1.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.15 3.45 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment