[COMPUGT] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[COMPUGT] COMPUGATES HOLDINGS BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 6.11%
YoY- 42.97%
Quarter Report
Latest QR
Upcoming QR
COMPUGT's Result
COMPUGT's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 5,585 5,509 6,789 8,943 9,040 8,983 8,035 -21.54%
PBT -9,004 -7,808 -5,290 -5,712 -6,155 -7,381 -9,933 -6.34%
Tax 52 52 51 50 50 50 51 1.30%
NP -8,952 -7,756 -5,239 -5,662 -6,105 -7,331 -9,882 -6.38%
-
NP to SH -8,764 -7,579 -5,069 -5,367 -5,716 -6,967 -9,516 -5.34%
-
Tax Rate - - - - - - - -
Total Cost 14,537 13,265 12,028 14,605 15,145 16,314 17,917 -13.02%
-
Net Worth 141,909 132,360 126,583 120,807 115,093 99,065 122,095 10.55%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 141,909 132,360 126,583 120,807 115,093 99,065 122,095 10.55%
NOSH 5,500,370 4,583,642 4,583,642 4,583,642 4,583,642 3,819,701 3,819,701 27.54%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -160.29% -140.79% -77.17% -63.31% -67.53% -81.61% -122.99% -
ROE -6.18% -5.73% -4.00% -4.44% -4.97% -7.03% -7.79% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.12 0.12 0.16 0.22 0.24 0.27 0.26 -40.30%
EPS -0.19 -0.17 -0.12 -0.13 -0.15 -0.21 -0.31 -27.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.03 0.03 0.03 0.04 -17.46%
Adjusted Per Share Value based on latest NOSH - 4,583,642
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.09 0.09 0.11 0.15 0.15 0.15 0.13 -21.75%
EPS -0.14 -0.13 -0.08 -0.09 -0.09 -0.12 -0.16 -8.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0235 0.0219 0.0209 0.02 0.019 0.0164 0.0202 10.62%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.01 0.01 0.01 0.01 0.01 0.015 0.015 -
P/RPS 8.47 8.01 6.22 4.50 4.24 5.51 5.70 30.24%
P/EPS -5.40 -5.82 -8.32 -7.50 -6.71 -7.11 -4.81 8.02%
EY -18.53 -17.18 -12.01 -13.33 -14.90 -14.07 -20.78 -7.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.33 0.33 0.50 0.38 -8.98%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 24/02/23 29/11/22 29/08/22 30/05/22 25/02/22 26/11/21 -
Price 0.015 0.01 0.015 0.01 0.01 0.015 0.015 -
P/RPS 12.70 8.01 9.32 4.50 4.24 5.51 5.70 70.67%
P/EPS -8.10 -5.82 -12.49 -7.50 -6.71 -7.11 -4.81 41.58%
EY -12.35 -17.18 -8.01 -13.33 -14.90 -14.07 -20.78 -29.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.33 0.50 0.33 0.33 0.50 0.38 20.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment