[MERIDIAN] QoQ TTM Result on 30-Sep-2022

Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- -7.97%
YoY- 8.93%
View:
Show?
TTM Result
01/03/23 31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,263 3,084 2,502 15,858 15,792 39,860 55,741 -96.13%
PBT -6,200 -17,077 -13,195 -15,646 -14,673 -19,241 -11,736 -42.19%
Tax 0 2,465 2,465 2,465 2,465 -1,915 -6,441 -
NP -6,200 -14,612 -10,730 -13,181 -12,208 -21,156 -18,177 -60.29%
-
NP to SH -6,200 -14,612 -10,730 -13,181 -12,208 -21,156 -18,177 -60.29%
-
Tax Rate - - - - - - - -
Total Cost 7,463 17,696 13,232 29,039 28,000 61,016 73,918 -86.04%
-
Net Worth 0 191,885 193,066 193,066 174,845 174,845 133,996 -
Dividend
01/03/23 31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
01/03/23 31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 0 191,885 193,066 193,066 174,845 174,845 133,996 -
NOSH 913,739 913,739 839,421 913,739 913,739 913,738 913,738 0.00%
Ratio Analysis
01/03/23 31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -490.89% -473.80% -428.86% -83.12% -77.30% -53.08% -32.61% -
ROE 0.00% -7.61% -5.56% -6.83% -6.98% -12.10% -13.57% -
Per Share
01/03/23 31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.14 0.34 0.30 1.89 1.99 5.02 9.15 -97.23%
EPS -0.68 -1.60 -1.28 -1.57 -1.54 -2.66 -2.98 -71.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.21 0.23 0.23 0.22 0.22 0.22 -
Adjusted Per Share Value based on latest NOSH - 913,739
01/03/23 31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.55 1.35 1.10 6.94 6.91 17.45 24.40 -96.14%
EPS -2.71 -6.40 -4.70 -5.77 -5.34 -9.26 -7.96 -60.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.84 0.8452 0.8452 0.7654 0.7654 0.5866 -
Price Multiplier on Financial Quarter End Date
01/03/23 31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 01/03/23 30/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.11 0.03 0.03 0.025 0.045 0.05 0.065 -
P/RPS 79.58 8.89 10.07 1.32 2.26 1.00 0.71 5657.02%
P/EPS -16.21 -1.88 -2.35 -1.59 -2.93 -1.88 -2.18 460.16%
EY -6.17 -53.30 -42.61 -62.81 -34.14 -53.24 -45.91 -82.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.14 0.13 0.11 0.20 0.23 0.30 -
Price Multiplier on Announcement Date
01/03/23 31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date - 28/02/23 - 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.00 0.11 0.00 0.03 0.03 0.045 0.05 -
P/RPS 0.00 32.59 0.00 1.59 1.51 0.90 0.55 -
P/EPS 0.00 -6.88 0.00 -1.91 -1.95 -1.69 -1.68 -
EY 0.00 -14.54 0.00 -52.34 -51.20 -59.15 -59.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.52 0.00 0.13 0.14 0.20 0.23 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment