[MERIDIAN] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 42.3%
YoY- 19.68%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 3,084 2,502 15,858 15,792 39,860 55,741 49,277 -89.06%
PBT -17,077 -13,195 -15,646 -14,673 -19,241 -11,736 -7,662 89.66%
Tax 2,465 2,465 2,465 2,465 -1,915 -6,441 -6,811 -
NP -14,612 -10,730 -13,181 -12,208 -21,156 -18,177 -14,473 0.76%
-
NP to SH -14,612 -10,730 -13,181 -12,208 -21,156 -18,177 -14,473 0.76%
-
Tax Rate - - - - - - - -
Total Cost 17,696 13,232 29,039 28,000 61,016 73,918 63,750 -64.07%
-
Net Worth 191,885 193,066 193,066 174,845 174,845 133,996 127,906 38.25%
Dividend
31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 191,885 193,066 193,066 174,845 174,845 133,996 127,906 38.25%
NOSH 913,739 839,421 913,739 913,739 913,738 913,738 763,042 15.48%
Ratio Analysis
31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -473.80% -428.86% -83.12% -77.30% -53.08% -32.61% -29.37% -
ROE -7.61% -5.56% -6.83% -6.98% -12.10% -13.57% -11.32% -
Per Share
31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.34 0.30 1.89 1.99 5.02 9.15 8.09 -92.04%
EPS -1.60 -1.28 -1.57 -1.54 -2.66 -2.98 -2.38 -27.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.23 0.23 0.22 0.22 0.22 0.21 0.00%
Adjusted Per Share Value based on latest NOSH - 913,739
31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.35 1.10 6.94 6.91 17.45 24.40 21.57 -89.06%
EPS -6.40 -4.70 -5.77 -5.34 -9.26 -7.96 -6.34 0.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.8452 0.8452 0.7654 0.7654 0.5866 0.5599 38.26%
Price Multiplier on Financial Quarter End Date
31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.03 0.03 0.025 0.045 0.05 0.065 0.175 -
P/RPS 8.89 10.07 1.32 2.26 1.00 0.71 2.16 209.56%
P/EPS -1.88 -2.35 -1.59 -2.93 -1.88 -2.18 -7.36 -66.37%
EY -53.30 -42.61 -62.81 -34.14 -53.24 -45.91 -13.58 198.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.13 0.11 0.20 0.23 0.30 0.83 -75.86%
Price Multiplier on Announcement Date
31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 28/02/23 - 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.11 0.00 0.03 0.03 0.045 0.05 0.14 -
P/RPS 32.59 0.00 1.59 1.51 0.90 0.55 1.73 943.17%
P/EPS -6.88 0.00 -1.91 -1.95 -1.69 -1.68 -5.89 13.21%
EY -14.54 0.00 -52.34 -51.20 -59.15 -59.69 -16.97 -11.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.13 0.14 0.20 0.23 0.67 -18.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment