[PRTASCO] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 4.25%
YoY- -931.24%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 775,792 792,472 823,575 839,172 847,593 901,155 892,342 -8.91%
PBT 25,687 31,146 34,608 -12,395 -13,902 -20,427 -23,834 -
Tax -13,005 -14,931 -15,542 -15,990 -15,352 -13,824 -13,195 -0.96%
NP 12,682 16,215 19,066 -28,385 -29,254 -34,251 -37,029 -
-
NP to SH -2,227 2,267 5,990 -39,700 -41,460 -45,178 -48,548 -87.20%
-
Tax Rate 50.63% 47.94% 44.91% - - - - -
Total Cost 763,110 776,257 804,509 867,557 876,847 935,406 929,371 -12.32%
-
Net Worth 325,689 328,285 332,676 334,016 333,799 334,791 333,286 -1.52%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 2,929 5,862 8,807 8,807 18,250 15,317 12,372 -61.76%
Div Payout % 0.00% 258.59% 147.03% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 325,689 328,285 332,676 334,016 333,799 334,791 333,286 -1.52%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 495,392 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.63% 2.05% 2.32% -3.38% -3.45% -3.80% -4.15% -
ROE -0.68% 0.69% 1.80% -11.89% -12.42% -13.49% -14.57% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 160.62 163.64 168.94 171.90 173.38 183.60 180.32 -7.42%
EPS -0.46 0.47 1.23 -8.13 -8.48 -9.20 -9.81 -87.02%
DPS 0.60 1.20 1.80 1.80 3.70 3.10 2.50 -61.41%
NAPS 0.6743 0.6779 0.6824 0.6842 0.6828 0.6821 0.6735 0.07%
Adjusted Per Share Value based on latest NOSH - 495,392
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 156.60 159.97 166.25 169.40 171.10 181.91 180.13 -8.91%
EPS -0.45 0.46 1.21 -8.01 -8.37 -9.12 -9.80 -87.20%
DPS 0.59 1.18 1.78 1.78 3.68 3.09 2.50 -61.84%
NAPS 0.6574 0.6627 0.6715 0.6742 0.6738 0.6758 0.6728 -1.53%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.245 0.17 0.395 0.24 0.26 0.265 0.215 -
P/RPS 0.15 0.10 0.23 0.14 0.15 0.14 0.12 16.05%
P/EPS -53.14 36.31 32.15 -2.95 -3.07 -2.88 -2.19 739.77%
EY -1.88 2.75 3.11 -33.88 -32.62 -34.73 -45.63 -88.09%
DY 2.45 7.06 4.56 7.50 14.23 11.70 11.63 -64.62%
P/NAPS 0.36 0.25 0.58 0.35 0.38 0.39 0.32 8.17%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 24/06/20 27/02/20 27/11/19 28/08/19 28/05/19 27/02/19 -
Price 0.22 0.295 0.355 0.305 0.26 0.245 0.24 -
P/RPS 0.14 0.18 0.21 0.18 0.15 0.13 0.13 5.06%
P/EPS -47.71 63.02 28.89 -3.75 -3.07 -2.66 -2.45 625.12%
EY -2.10 1.59 3.46 -26.66 -32.62 -37.57 -40.88 -86.20%
DY 2.73 4.07 5.07 5.90 14.23 12.65 10.42 -59.08%
P/NAPS 0.33 0.44 0.52 0.45 0.38 0.36 0.36 -5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment