[PENERGY] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 53.62%
YoY- 6229.83%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 590,847 553,532 525,725 510,119 408,429 370,724 337,667 45.15%
PBT 69,071 64,382 42,297 41,009 24,639 10,017 20,010 128.22%
Tax -12,320 -11,158 -7,561 1,532 3,053 3,057 -2,301 205.74%
NP 56,751 53,224 34,736 42,541 27,692 13,074 17,709 117.20%
-
NP to SH 56,751 53,224 34,736 42,541 27,692 13,074 17,709 117.20%
-
Tax Rate 17.84% 17.33% 17.88% -3.74% -12.39% -30.52% 11.50% -
Total Cost 534,096 500,308 490,989 467,578 380,737 357,650 319,958 40.67%
-
Net Worth 391,549 407,596 404,386 388,339 372,292 388,339 385,130 1.10%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 22,465 22,465 19,256 16,047 16,047 16,047 12,837 45.17%
Div Payout % 39.59% 42.21% 55.44% 37.72% 57.95% 122.74% 72.49% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 391,549 407,596 404,386 388,339 372,292 388,339 385,130 1.10%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 9.61% 9.62% 6.61% 8.34% 6.78% 3.53% 5.24% -
ROE 14.49% 13.06% 8.59% 10.95% 7.44% 3.37% 4.60% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 184.10 172.47 163.81 158.94 127.26 115.51 105.21 45.16%
EPS 17.68 16.58 10.82 13.26 8.63 4.07 5.52 117.13%
DPS 7.00 7.00 6.00 5.00 5.00 5.00 4.00 45.17%
NAPS 1.22 1.27 1.26 1.21 1.16 1.21 1.20 1.10%
Adjusted Per Share Value based on latest NOSH - 321,750
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 183.64 172.04 163.40 158.55 126.94 115.22 104.95 45.15%
EPS 17.64 16.54 10.80 13.22 8.61 4.06 5.50 117.32%
DPS 6.98 6.98 5.98 4.99 4.99 4.99 3.99 45.13%
NAPS 1.2169 1.2668 1.2568 1.207 1.1571 1.207 1.197 1.10%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.22 0.945 0.92 0.82 0.835 0.86 0.64 -
P/RPS 0.66 0.55 0.56 0.52 0.66 0.74 0.61 5.38%
P/EPS 6.90 5.70 8.50 6.19 9.68 21.11 11.60 -29.24%
EY 14.49 17.55 11.76 16.16 10.33 4.74 8.62 41.33%
DY 5.74 7.41 6.52 6.10 5.99 5.81 6.25 -5.51%
P/NAPS 1.00 0.74 0.73 0.68 0.72 0.71 0.53 52.63%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 22/02/24 24/11/23 23/08/23 22/05/23 23/02/23 21/11/22 -
Price 1.60 1.03 0.865 0.795 0.835 0.885 0.63 -
P/RPS 0.87 0.60 0.53 0.50 0.66 0.77 0.60 28.07%
P/EPS 9.05 6.21 7.99 6.00 9.68 21.73 11.42 -14.35%
EY 11.05 16.10 12.51 16.67 10.33 4.60 8.76 16.72%
DY 4.38 6.80 6.94 6.29 5.99 5.65 6.35 -21.91%
P/NAPS 1.31 0.81 0.69 0.66 0.72 0.73 0.53 82.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment