[PENERGY] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 187.79%
YoY- 154.09%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 562,738 532,580 253,790 304,090 285,828 499,020 311,714 10.33%
PBT 71,808 28,568 -33,416 446 -26,286 31,658 -29,824 -
Tax -17,480 -7,880 -4,830 -5,430 -9,036 0 0 -
NP 54,328 20,688 -38,246 -4,984 -35,322 31,658 -29,824 -
-
NP to SH 54,328 20,688 -38,246 -4,984 -35,322 31,658 -29,824 -
-
Tax Rate 24.34% 27.58% - 1,217.49% - 0.00% - -
Total Cost 508,410 511,892 292,036 309,074 321,150 467,362 341,538 6.84%
-
Net Worth 420,434 388,339 359,455 369,083 359,455 349,826 336,989 3.75%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 19,256 - - 12,837 - 12,837 - -
Div Payout % 35.44% - - 0.00% - 40.55% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 420,434 388,339 359,455 369,083 359,455 349,826 336,989 3.75%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.65% 3.88% -15.07% -1.64% -12.36% 6.34% -9.57% -
ROE 12.92% 5.33% -10.64% -1.35% -9.83% 9.05% -8.85% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 175.34 165.94 79.08 94.75 89.06 155.49 97.12 10.33%
EPS 16.92 6.44 -11.92 -1.56 -11.00 9.86 -9.30 -
DPS 6.00 0.00 0.00 4.00 0.00 4.00 0.00 -
NAPS 1.31 1.21 1.12 1.15 1.12 1.09 1.05 3.75%
Adjusted Per Share Value based on latest NOSH - 321,750
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 174.90 165.53 78.88 94.51 88.84 155.10 96.88 10.33%
EPS 16.89 6.43 -11.89 -1.55 -10.98 9.84 -9.27 -
DPS 5.98 0.00 0.00 3.99 0.00 3.99 0.00 -
NAPS 1.3067 1.207 1.1172 1.1471 1.1172 1.0873 1.0474 3.75%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.54 0.82 0.665 0.88 0.735 0.775 0.44 -
P/RPS 0.88 0.49 0.84 0.93 0.83 0.50 0.45 11.81%
P/EPS 9.10 12.72 -5.58 -56.67 -6.68 7.86 -4.73 -
EY 10.99 7.86 -17.92 -1.76 -14.97 12.73 -21.12 -
DY 3.90 0.00 0.00 4.55 0.00 5.16 0.00 -
P/NAPS 1.18 0.68 0.59 0.77 0.66 0.71 0.42 18.76%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 23/08/23 24/08/22 24/08/21 19/08/20 29/08/19 30/08/18 -
Price 1.43 0.795 0.71 0.78 0.635 0.74 0.58 -
P/RPS 0.82 0.48 0.90 0.82 0.71 0.48 0.60 5.33%
P/EPS 8.45 12.33 -5.96 -50.23 -5.77 7.50 -6.24 -
EY 11.84 8.11 -16.78 -1.99 -17.33 13.33 -16.02 -
DY 4.20 0.00 0.00 5.13 0.00 5.41 0.00 -
P/NAPS 1.09 0.66 0.63 0.68 0.57 0.68 0.55 12.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment