[PENERGY] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
17-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 10.83%
YoY- -367.61%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 462,604 402,777 308,146 288,457 332,084 477,396 566,957 -12.64%
PBT -46,621 -87,945 -99,716 -112,188 -124,483 -22,451 24,227 -
Tax 179 8,055 6,804 10,358 10,284 -4,143 -9,982 -
NP -46,442 -79,890 -92,912 -101,830 -114,199 -26,594 14,245 -
-
NP to SH -46,442 -79,890 -92,912 -101,830 -114,199 -26,594 14,245 -
-
Tax Rate - - - - - - 41.20% -
Total Cost 509,046 482,667 401,058 390,287 446,283 503,990 552,712 -5.32%
-
Net Worth 349,826 410,812 421,246 423,360 417,204 497,592 512,920 -22.46%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 6,418 16,049 16,049 16,049 22,455 32,090 -
Div Payout % - 0.00% 0.00% 0.00% 0.00% 0.00% 225.28% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 349,826 410,812 421,246 423,360 417,204 497,592 512,920 -22.46%
NOSH 321,750 320,947 321,562 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -10.04% -19.83% -30.15% -35.30% -34.39% -5.57% 2.51% -
ROE -13.28% -19.45% -22.06% -24.05% -27.37% -5.34% 2.78% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 144.14 125.50 95.83 89.94 103.48 148.71 176.86 -12.71%
EPS -14.47 -24.89 -28.89 -31.75 -35.58 -8.28 4.44 -
DPS 0.00 2.00 5.00 5.00 5.00 7.00 10.00 -
NAPS 1.09 1.28 1.31 1.32 1.30 1.55 1.60 -22.52%
Adjusted Per Share Value based on latest NOSH - 321,750
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 143.78 125.18 95.77 89.65 103.21 148.37 176.21 -12.64%
EPS -14.43 -24.83 -28.88 -31.65 -35.49 -8.27 4.43 -
DPS 0.00 1.99 4.99 4.99 4.99 6.98 9.97 -
NAPS 1.0873 1.2768 1.3092 1.3158 1.2967 1.5465 1.5942 -22.46%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.825 1.06 1.13 1.08 0.95 1.02 1.23 -
P/RPS 0.57 0.84 1.18 1.20 0.92 0.69 0.70 -12.76%
P/EPS -5.70 -4.26 -3.91 -3.40 -2.67 -12.31 27.68 -
EY -17.54 -23.48 -25.57 -29.40 -37.46 -8.12 3.61 -
DY 0.00 1.89 4.42 4.63 5.26 6.86 8.13 -
P/NAPS 0.76 0.83 0.86 0.82 0.73 0.66 0.77 -0.86%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 20/11/17 25/08/17 17/05/17 23/02/17 25/11/16 26/08/16 -
Price 0.74 0.825 0.96 1.24 1.01 0.98 1.03 -
P/RPS 0.51 0.66 1.00 1.38 0.98 0.66 0.58 -8.19%
P/EPS -5.11 -3.31 -3.32 -3.91 -2.84 -11.83 23.18 -
EY -19.55 -30.17 -30.10 -25.60 -35.23 -8.45 4.31 -
DY 0.00 2.42 5.21 4.03 4.95 7.14 9.71 -
P/NAPS 0.68 0.64 0.73 0.94 0.78 0.63 0.64 4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment