[PENERGY] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -25.93%
YoY- -159.83%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 137,656 88,352 101,197 82,665 164,655 127,374 125,996 1.48%
PBT 14,115 -15,931 3,087 -8,805 19,145 10,774 16,979 -3.03%
Tax 0 0 0 -107 -4,250 -2,770 -2,291 -
NP 14,115 -15,931 3,087 -8,912 14,895 8,004 14,688 -0.66%
-
NP to SH 14,115 -15,931 3,087 -8,912 14,895 8,071 14,696 -0.66%
-
Tax Rate 0.00% - 0.00% - 22.20% 25.71% 13.49% -
Total Cost 123,541 104,283 98,110 91,577 149,760 119,370 111,308 1.75%
-
Net Worth 349,826 336,989 421,246 512,920 534,032 485,546 485,578 -5.31%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 6,418 - - - - - - -
Div Payout % 45.48% - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 349,826 336,989 421,246 512,920 534,032 485,546 485,578 -5.31%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 10.25% -18.03% 3.05% -10.78% 9.05% 6.28% 11.66% -
ROE 4.03% -4.73% 0.73% -1.74% 2.79% 1.66% 3.03% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 42.89 27.53 31.47 25.79 51.18 39.61 39.18 1.51%
EPS 4.40 -4.96 0.96 -2.78 4.63 2.51 4.57 -0.62%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.05 1.31 1.60 1.66 1.51 1.51 -5.28%
Adjusted Per Share Value based on latest NOSH - 321,750
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 42.78 27.46 31.45 25.69 51.17 39.59 39.16 1.48%
EPS 4.39 -4.95 0.96 -2.77 4.63 2.51 4.57 -0.66%
DPS 1.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0873 1.0474 1.3092 1.5942 1.6598 1.5091 1.5092 -5.31%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.775 0.44 1.13 1.23 1.19 3.07 2.12 -
P/RPS 1.81 1.60 3.59 4.77 2.33 7.75 5.41 -16.67%
P/EPS 17.62 -8.86 117.71 -44.24 25.70 122.31 46.39 -14.89%
EY 5.67 -11.28 0.85 -2.26 3.89 0.82 2.16 17.44%
DY 2.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.42 0.86 0.77 0.72 2.03 1.40 -10.69%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 30/08/18 25/08/17 26/08/16 21/08/15 21/08/14 27/08/13 -
Price 0.74 0.58 0.96 1.03 0.95 2.86 2.08 -
P/RPS 1.73 2.11 3.05 3.99 1.86 7.22 5.31 -17.04%
P/EPS 16.83 -11.68 100.00 -37.05 20.52 113.94 45.51 -15.27%
EY 5.94 -8.56 1.00 -2.70 4.87 0.88 2.20 17.99%
DY 2.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.55 0.73 0.64 0.57 1.89 1.38 -11.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment