[DAYANG] QoQ TTM Result on 30-Jun-2008

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008
Profit Trend
QoQ- 52.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 203,670 180,168 115,889 60,369 21,665 0 -
PBT 71,238 88,760 69,902 50,934 31,131 0 -
Tax -17,688 -17,315 -11,941 -6,654 -2,092 0 -
NP 53,550 71,445 57,961 44,280 29,039 0 -
-
NP to SH 53,550 71,445 57,961 44,280 29,039 0 -
-
Tax Rate 24.83% 19.51% 17.08% 13.06% 6.72% - -
Total Cost 150,120 108,723 57,928 16,089 -7,374 0 -
-
Net Worth 309,360 313,128 302,459 287,628 5,989,288 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 47,770 47,770 23,142 23,142 - - -
Div Payout % 89.21% 66.86% 39.93% 52.26% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 309,360 313,128 302,459 287,628 5,989,288 0 -
NOSH 351,545 351,829 351,696 330,607 93,582 0 -
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 26.29% 39.65% 50.01% 73.35% 134.04% 0.00% -
ROE 17.31% 22.82% 19.16% 15.39% 0.48% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 57.94 51.21 32.95 18.26 23.15 0.00 -
EPS 15.23 20.31 16.48 13.39 31.03 0.00 -
DPS 13.59 13.58 6.58 7.00 0.00 0.00 -
NAPS 0.88 0.89 0.86 0.87 64.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 330,607
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 17.59 15.56 10.01 5.21 1.87 0.00 -
EPS 4.63 6.17 5.01 3.82 2.51 0.00 -
DPS 4.13 4.13 2.00 2.00 0.00 0.00 -
NAPS 0.2672 0.2705 0.2612 0.2484 5.1731 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 - - -
Price 0.62 0.70 1.00 1.16 0.00 0.00 -
P/RPS 1.07 1.37 3.03 6.35 0.00 0.00 -
P/EPS 4.07 3.45 6.07 8.66 0.00 0.00 -
EY 24.57 29.01 16.48 11.55 0.00 0.00 -
DY 21.92 19.40 6.58 6.03 0.00 0.00 -
P/NAPS 0.70 0.79 1.16 1.33 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/05/09 27/02/09 - - - - -
Price 1.00 0.75 0.00 0.00 0.00 0.00 -
P/RPS 1.73 1.46 0.00 0.00 0.00 0.00 -
P/EPS 6.56 3.69 0.00 0.00 0.00 0.00 -
EY 15.23 27.08 0.00 0.00 0.00 0.00 -
DY 13.59 18.10 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.84 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment