[DAYANG] QoQ TTM Result on 31-Dec-2007

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 115,889 60,369 21,665 0 -
PBT 69,902 50,934 31,131 0 -
Tax -11,941 -6,654 -2,092 0 -
NP 57,961 44,280 29,039 0 -
-
NP to SH 57,961 44,280 29,039 0 -
-
Tax Rate 17.08% 13.06% 6.72% - -
Total Cost 57,928 16,089 -7,374 0 -
-
Net Worth 302,459 287,628 5,989,288 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 23,142 23,142 - - -
Div Payout % 39.93% 52.26% - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 302,459 287,628 5,989,288 0 -
NOSH 351,696 330,607 93,582 0 -
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 50.01% 73.35% 134.04% 0.00% -
ROE 19.16% 15.39% 0.48% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 32.95 18.26 23.15 0.00 -
EPS 16.48 13.39 31.03 0.00 -
DPS 6.58 7.00 0.00 0.00 -
NAPS 0.86 0.87 64.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.01 5.21 1.87 0.00 -
EPS 5.01 3.82 2.51 0.00 -
DPS 2.00 2.00 0.00 0.00 -
NAPS 0.2612 0.2484 5.1731 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/09/08 30/06/08 - - -
Price 1.00 1.16 0.00 0.00 -
P/RPS 3.03 6.35 0.00 0.00 -
P/EPS 6.07 8.66 0.00 0.00 -
EY 16.48 11.55 0.00 0.00 -
DY 6.58 6.03 0.00 0.00 -
P/NAPS 1.16 1.33 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment