[PCHEM] QoQ TTM Result on 30-Jun-2024 [#2]

Announcement Date
16-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 8.13%
YoY- -43.98%
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 29,224,000 28,609,000 28,667,000 30,158,000 30,406,000 29,876,000 28,953,000 0.62%
PBT 2,571,000 2,325,000 2,110,000 2,431,000 3,865,000 5,109,000 6,732,000 -47.39%
Tax -478,000 -408,000 -360,000 -339,000 -314,000 -319,000 -406,000 11.50%
NP 2,093,000 1,917,000 1,750,000 2,092,000 3,551,000 4,790,000 6,326,000 -52.19%
-
NP to SH 1,981,000 1,832,000 1,696,000 2,065,000 3,536,000 4,777,000 6,321,000 -53.89%
-
Tax Rate 18.59% 17.55% 17.06% 13.94% 8.12% 6.24% 6.03% -
Total Cost 27,131,000 26,692,000 26,917,000 28,066,000 26,855,000 25,086,000 22,627,000 12.87%
-
Net Worth 41,279,998 40,560,001 40,400,001 39,759,998 40,080,001 38,400,001 39,040,000 3.79%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 1,200,000 1,040,000 1,040,000 1,920,000 1,920,000 3,280,000 3,280,000 -48.87%
Div Payout % 60.58% 56.77% 61.32% 92.98% 54.30% 68.66% 51.89% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 41,279,998 40,560,001 40,400,001 39,759,998 40,080,001 38,400,001 39,040,000 3.79%
NOSH 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.16% 6.70% 6.10% 6.94% 11.68% 16.03% 21.85% -
ROE 4.80% 4.52% 4.20% 5.19% 8.82% 12.44% 16.19% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 365.30 357.61 358.34 376.98 380.08 373.45 361.91 0.62%
EPS 24.76 22.90 21.20 25.81 44.20 59.71 79.01 -53.89%
DPS 15.00 13.00 13.00 24.00 24.00 41.00 41.00 -48.87%
NAPS 5.16 5.07 5.05 4.97 5.01 4.80 4.88 3.79%
Adjusted Per Share Value based on latest NOSH - 8,000,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 365.30 357.61 358.34 376.98 380.08 373.45 361.91 0.62%
EPS 24.76 22.90 21.20 25.81 44.20 59.71 79.01 -53.89%
DPS 15.00 13.00 13.00 24.00 24.00 41.00 41.00 -48.87%
NAPS 5.16 5.07 5.05 4.97 5.01 4.80 4.88 3.79%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 6.31 6.71 7.16 7.19 6.00 7.07 8.60 -
P/RPS 1.73 1.88 2.00 1.91 1.58 1.89 2.38 -19.17%
P/EPS 25.48 29.30 33.77 27.85 13.57 11.84 10.88 76.44%
EY 3.92 3.41 2.96 3.59 7.37 8.45 9.19 -43.36%
DY 2.38 1.94 1.82 3.34 4.00 5.80 4.77 -37.11%
P/NAPS 1.22 1.32 1.42 1.45 1.20 1.47 1.76 -21.69%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 16/08/24 29/05/24 26/02/24 28/11/23 22/08/23 29/05/23 24/02/23 -
Price 5.63 6.73 6.99 7.08 7.01 6.87 7.20 -
P/RPS 1.54 1.88 1.95 1.88 1.84 1.84 1.99 -15.72%
P/EPS 22.74 29.39 32.97 27.43 15.86 11.51 9.11 84.11%
EY 4.40 3.40 3.03 3.65 6.31 8.69 10.97 -45.64%
DY 2.66 1.93 1.86 3.39 3.42 5.97 5.69 -39.79%
P/NAPS 1.09 1.33 1.38 1.42 1.40 1.43 1.48 -18.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment