[HBGLOB] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 10.62%
YoY- 77.23%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 51,573 52,926 51,883 51,623 49,045 48,558 48,587 4.04%
PBT -22,139 -24,884 -26,267 -29,021 -101,559 -101,044 -102,354 -63.86%
Tax -970 -970 -5,299 -393 0 0 43 -
NP -23,109 -25,854 -31,566 -29,414 -101,559 -101,044 -102,311 -62.81%
-
NP to SH -23,109 -25,854 -31,566 -29,408 -101,507 -100,917 -101,815 -62.69%
-
Tax Rate - - - - - - - -
Total Cost 74,682 78,780 83,449 81,037 150,604 149,602 150,898 -37.35%
-
Net Worth 41,657 101,659 101,659 101,375 125,118 124,434 124,434 -51.69%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 41,657 101,659 101,659 101,375 125,118 124,434 124,434 -51.69%
NOSH 347,142 781,993 781,993 781,993 781,993 777,713 777,713 -41.50%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -44.81% -48.85% -60.84% -56.98% -207.07% -208.09% -210.57% -
ROE -55.47% -25.43% -31.05% -29.01% -81.13% -81.10% -81.82% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.86 6.77 6.63 6.62 6.27 6.24 6.25 77.85%
EPS -6.66 -3.31 -4.04 -3.77 -12.98 -12.98 -13.09 -36.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.13 0.13 0.16 0.16 0.16 -17.40%
Adjusted Per Share Value based on latest NOSH - 347,142
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.86 15.25 14.95 14.87 14.13 13.99 14.00 4.04%
EPS -6.66 -7.45 -9.09 -8.47 -29.24 -29.07 -29.33 -62.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.2928 0.2928 0.292 0.3604 0.3585 0.3585 -51.69%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.095 0.13 0.12 0.09 0.12 0.13 0.155 -
P/RPS 0.64 1.92 1.81 1.36 1.91 2.08 2.48 -59.36%
P/EPS -1.43 -3.93 -2.97 -2.39 -0.92 -1.00 -1.18 13.62%
EY -70.07 -25.43 -33.64 -41.90 -108.17 -99.82 -84.46 -11.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.00 0.92 0.69 0.75 0.81 0.97 -12.75%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.09 0.105 0.12 0.07 0.10 0.13 0.135 -
P/RPS 0.61 1.55 1.81 1.06 1.59 2.08 2.16 -56.85%
P/EPS -1.35 -3.18 -2.97 -1.86 -0.77 -1.00 -1.03 19.70%
EY -73.97 -31.49 -33.64 -53.87 -129.81 -99.82 -96.97 -16.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 0.92 0.54 0.63 0.81 0.84 -7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment