[HBGLOB] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 15.45%
YoY- 65.85%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 33,668 25,061 11,805 51,696 36,149 23,830 11,545 103.72%
PBT -3,755 -3,894 -2,991 -29,039 -11,003 -8,051 -5,745 -24.62%
Tax 0 -547 -4,906 624 0 0 0 -
NP -3,755 -4,441 -7,897 -28,415 -11,003 -8,051 -5,745 -24.62%
-
NP to SH -3,755 -4,441 -7,897 -28,409 -10,997 -8,045 -5,739 -24.57%
-
Tax Rate - - - - - - - -
Total Cost 37,423 29,502 19,702 80,111 47,152 31,881 17,290 67.09%
-
Net Worth 77,689 101,659 101,659 101,375 125,118 124,434 124,434 -26.88%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 77,689 101,659 101,659 101,375 125,118 124,434 124,434 -26.88%
NOSH 647,413 781,993 781,993 781,993 781,993 777,713 777,713 -11.47%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -11.15% -17.72% -66.90% -54.97% -30.44% -33.79% -49.76% -
ROE -4.83% -4.37% -7.77% -28.02% -8.79% -6.47% -4.61% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.20 3.20 1.51 6.63 4.62 3.06 1.48 130.58%
EPS -0.58 -0.50 -0.38 -3.72 -1.41 -1.03 -0.74 -14.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.13 0.13 0.16 0.16 0.16 -17.40%
Adjusted Per Share Value based on latest NOSH - 347,142
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.70 7.22 3.40 14.89 10.41 6.86 3.33 103.56%
EPS -1.08 -1.28 -2.27 -8.18 -3.17 -2.32 -1.65 -24.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2238 0.2928 0.2928 0.292 0.3604 0.3585 0.3585 -26.89%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.095 0.13 0.12 0.09 0.12 0.13 0.155 -
P/RPS 1.83 4.06 7.95 1.36 2.60 4.24 10.44 -68.57%
P/EPS -16.38 -22.89 -11.88 -2.47 -8.53 -12.57 -21.00 -15.22%
EY -6.11 -4.37 -8.42 -40.48 -11.72 -7.96 -4.76 18.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.00 0.92 0.69 0.75 0.81 0.97 -12.75%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 0.09 0.105 0.12 0.07 0.10 0.13 0.135 -
P/RPS 1.73 3.28 7.95 1.06 2.16 4.24 9.09 -66.81%
P/EPS -15.52 -18.49 -11.88 -1.92 -7.11 -12.57 -18.29 -10.34%
EY -6.44 -5.41 -8.42 -52.04 -14.06 -7.96 -5.47 11.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 0.92 0.54 0.63 0.81 0.84 -7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment