[BENALEC] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 1.13%
YoY- -604.65%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 160,004 128,647 107,241 73,626 46,313 67,646 95,738 40.87%
PBT -85,114 -63,110 -59,537 -28,480 -25,082 -23,367 -7,095 424.83%
Tax 6,445 8,222 7,008 3,311 2,597 4,741 657 358.89%
NP -78,669 -54,888 -52,529 -25,169 -22,485 -18,626 -6,438 431.32%
-
NP to SH -74,064 -49,832 -47,467 -21,358 -21,603 -18,858 -7,606 356.63%
-
Tax Rate - - - - - - - -
Total Cost 238,673 183,535 159,770 98,795 68,798 86,272 102,176 76.14%
-
Net Worth 517,943 543,415 555,781 596,885 603,768 626,304 637,727 -12.96%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 517,943 543,415 555,781 596,885 603,768 626,304 637,727 -12.96%
NOSH 861,802 861,802 861,802 861,802 861,802 861,802 861,802 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -49.17% -42.67% -48.98% -34.18% -48.55% -27.53% -6.72% -
ROE -14.30% -9.17% -8.54% -3.58% -3.58% -3.01% -1.19% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 18.84 15.15 12.74 8.76 5.52 8.10 11.56 38.53%
EPS -8.72 -5.87 -5.64 -2.54 -2.58 -2.26 -0.92 348.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.64 0.66 0.71 0.72 0.75 0.77 -14.39%
Adjusted Per Share Value based on latest NOSH - 861,802
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 15.51 12.47 10.40 7.14 4.49 6.56 9.28 40.87%
EPS -7.18 -4.83 -4.60 -2.07 -2.09 -1.83 -0.74 355.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5021 0.5268 0.5388 0.5786 0.5853 0.6071 0.6182 -12.95%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.095 0.06 0.135 0.145 0.175 0.185 0.165 -
P/RPS 0.50 0.40 1.06 1.66 3.17 2.28 1.43 -50.40%
P/EPS -1.09 -1.02 -2.39 -5.71 -6.79 -8.19 -17.97 -84.58%
EY -91.82 -97.81 -41.75 -17.52 -14.72 -12.21 -5.57 548.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.09 0.20 0.20 0.24 0.25 0.21 -16.59%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 26/06/20 28/02/20 29/11/19 28/08/19 31/05/19 22/02/19 -
Price 0.125 0.095 0.12 0.14 0.16 0.18 0.22 -
P/RPS 0.66 0.63 0.94 1.60 2.90 2.22 1.90 -50.61%
P/EPS -1.43 -1.62 -2.13 -5.51 -6.21 -7.97 -23.96 -84.75%
EY -69.78 -61.78 -46.97 -18.15 -16.10 -12.55 -4.17 555.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.15 0.18 0.20 0.22 0.24 0.29 -21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment