[BENALEC] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -8.1%
YoY- -1070.09%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 70,401 32,959 135,916 97,500 46,313 40,228 28,675 82.09%
PBT -44,825 -13,105 -65,372 -29,793 -25,083 -15,366 -5,834 289.86%
Tax 343 170 8,699 2,834 2,597 647 1,691 -65.51%
NP -44,482 -12,935 -56,673 -26,959 -22,486 -14,719 -4,143 387.38%
-
NP to SH -44,196 -12,720 -51,472 -23,355 -21,604 -14,359 -4,004 396.47%
-
Tax Rate - - - - - - - -
Total Cost 114,883 45,894 192,589 124,459 68,799 54,947 32,818 130.72%
-
Net Worth 517,943 543,415 555,781 596,885 603,768 626,304 637,727 -12.96%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 517,943 543,415 555,781 596,885 603,768 626,304 637,727 -12.96%
NOSH 861,802 861,802 861,802 861,802 861,802 861,802 861,802 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -63.18% -39.25% -41.70% -27.65% -48.55% -36.59% -14.45% -
ROE -8.53% -2.34% -9.26% -3.91% -3.58% -2.29% -0.63% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 8.29 3.88 16.14 11.60 5.52 4.82 3.46 79.15%
EPS -5.21 -1.50 -6.11 -2.78 -2.58 -1.72 -0.48 390.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.64 0.66 0.71 0.72 0.75 0.77 -14.39%
Adjusted Per Share Value based on latest NOSH - 861,802
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.91 3.23 13.33 9.57 4.54 3.95 2.81 82.28%
EPS -4.34 -1.25 -5.05 -2.29 -2.12 -1.41 -0.39 399.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5082 0.5332 0.5453 0.5856 0.5924 0.6145 0.6257 -12.95%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.095 0.06 0.135 0.145 0.175 0.185 0.165 -
P/RPS 1.15 1.55 0.84 1.25 3.17 3.84 4.77 -61.29%
P/EPS -1.83 -4.01 -2.21 -5.22 -6.79 -10.76 -34.13 -85.80%
EY -54.79 -24.97 -45.28 -19.16 -14.72 -9.29 -2.93 605.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.09 0.20 0.20 0.24 0.25 0.21 -16.59%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 26/06/20 28/02/20 29/11/19 28/08/19 31/05/19 22/02/19 -
Price 0.125 0.095 0.12 0.14 0.16 0.18 0.22 -
P/RPS 1.51 2.45 0.74 1.21 2.90 3.74 6.35 -61.65%
P/EPS -2.40 -6.34 -1.96 -5.04 -6.21 -10.47 -45.51 -85.96%
EY -41.64 -15.77 -50.94 -19.84 -16.10 -9.55 -2.20 611.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.15 0.18 0.20 0.22 0.24 0.29 -21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment