[KSSC] QoQ TTM Result on 31-Dec-2011 [#4]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
20-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -39.94%
YoY- -57.72%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 77,108 71,554 69,714 70,516 77,083 83,134 84,019 -5.54%
PBT 2,156 2,501 2,624 3,450 5,731 7,132 8,239 -58.98%
Tax -634 -766 -319 -579 -1,082 -1,371 -2,184 -56.05%
NP 1,522 1,735 2,305 2,871 4,649 5,761 6,055 -60.07%
-
NP to SH 1,443 1,613 2,203 2,759 4,594 5,732 6,086 -61.59%
-
Tax Rate 29.41% 30.63% 12.16% 16.78% 18.88% 19.22% 26.51% -
Total Cost 75,586 69,819 67,409 67,645 72,434 77,373 77,964 -2.03%
-
Net Worth 59,520 59,520 59,849 58,668 0 0 61,270 -1.90%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 1,862 1,862 1,862 1,862 2,260 2,260 2,260 -12.08%
Div Payout % 129.07% 115.47% 84.54% 67.51% 49.20% 39.43% 37.14% -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 59,520 59,520 59,849 58,668 0 0 61,270 -1.90%
NOSH 96,000 96,000 96,000 96,000 91,194 85,921 95,735 0.18%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 1.97% 2.42% 3.31% 4.07% 6.03% 6.93% 7.21% -
ROE 2.42% 2.71% 3.68% 4.70% 0.00% 0.00% 9.93% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 80.32 74.54 73.38 75.72 84.53 96.76 87.76 -5.71%
EPS 1.50 1.68 2.32 2.96 5.04 6.67 6.36 -61.72%
DPS 1.94 1.94 1.96 2.00 2.48 2.63 2.36 -12.21%
NAPS 0.62 0.62 0.63 0.63 0.00 0.00 0.64 -2.08%
Adjusted Per Share Value based on latest NOSH - 93,125
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 44.30 41.11 40.05 40.51 44.28 47.76 48.27 -5.54%
EPS 0.83 0.93 1.27 1.59 2.64 3.29 3.50 -61.58%
DPS 1.07 1.07 1.07 1.07 1.30 1.30 1.30 -12.14%
NAPS 0.3419 0.3419 0.3438 0.3371 0.00 0.00 0.352 -1.91%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.32 0.35 0.375 0.45 0.40 0.52 0.605 -
P/RPS 0.40 0.47 0.51 0.59 0.47 0.54 0.69 -30.40%
P/EPS 21.29 20.83 16.17 15.19 7.94 7.79 9.52 70.76%
EY 4.70 4.80 6.18 6.58 12.59 12.83 10.51 -41.43%
DY 6.06 5.54 5.23 4.44 6.20 5.06 3.90 34.04%
P/NAPS 0.52 0.56 0.60 0.71 0.00 0.00 0.95 -33.01%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 20/11/12 15/08/12 11/05/12 20/02/12 21/11/11 17/08/11 - -
Price 0.35 0.32 0.375 0.40 0.39 0.43 0.00 -
P/RPS 0.44 0.43 0.51 0.53 0.46 0.44 0.00 -
P/EPS 23.28 19.05 16.17 13.50 7.74 6.45 0.00 -
EY 4.29 5.25 6.18 7.41 12.92 15.51 0.00 -
DY 5.54 6.06 5.23 5.00 6.36 6.12 0.00 -
P/NAPS 0.56 0.52 0.60 0.63 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment