[KSSC] QoQ TTM Result on 31-Dec-2023 [#4]

Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -167.88%
YoY- -1020.41%
Quarter Report
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 301,197 246,807 190,286 185,899 186,641 192,721 197,861 32.29%
PBT -11,170 -12,145 -4,804 -1,201 814 2,958 10,470 -
Tax -1,607 -1,093 -74 437 -616 -1,234 -3,218 -37.02%
NP -12,777 -13,238 -4,878 -764 198 1,724 7,252 -
-
NP to SH -12,965 -13,346 -4,982 -878 -1 1,450 6,844 -
-
Tax Rate - - - - 75.68% 41.72% 30.74% -
Total Cost 313,974 260,045 195,164 186,663 186,443 190,997 190,609 39.43%
-
Net Worth 109,640 108,775 114,942 101,461 98,787 96,965 99,309 6.81%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 109,640 108,775 114,942 101,461 98,787 96,965 99,309 6.81%
NOSH 150,279 150,179 150,179 130,147 130,147 129,600 129,600 10.36%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -4.24% -5.36% -2.56% -0.41% 0.11% 0.89% 3.67% -
ROE -11.83% -12.27% -4.33% -0.87% 0.00% 1.50% 6.89% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 200.54 165.63 130.78 142.91 143.59 149.06 153.41 19.53%
EPS -8.63 -8.96 -3.42 -0.67 0.00 1.12 5.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.79 0.78 0.76 0.75 0.77 -3.49%
Adjusted Per Share Value based on latest NOSH - 150,179
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 200.42 164.23 126.62 123.70 124.20 128.24 131.66 32.29%
EPS -8.63 -8.88 -3.32 -0.58 0.00 0.96 4.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7296 0.7238 0.7649 0.6752 0.6574 0.6452 0.6608 6.81%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.85 0.88 1.19 1.28 1.39 1.44 0.645 -
P/RPS 0.42 0.53 0.91 0.90 0.97 0.97 0.42 0.00%
P/EPS -9.85 -9.83 -34.75 -189.64 -180,677.77 128.40 12.15 -
EY -10.16 -10.18 -2.88 -0.53 0.00 0.78 8.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.21 1.51 1.64 1.83 1.92 0.84 23.98%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 22/11/23 23/08/23 24/05/23 23/02/23 22/11/22 -
Price 1.00 0.795 1.00 1.16 1.29 1.43 0.655 -
P/RPS 0.50 0.48 0.76 0.81 0.90 0.96 0.43 10.56%
P/EPS -11.58 -8.88 -29.20 -171.86 -167,679.36 127.50 12.34 -
EY -8.63 -11.27 -3.42 -0.58 0.00 0.78 8.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.09 1.27 1.49 1.70 1.91 0.85 37.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment