[KSSC] QoQ TTM Result on 31-Dec-2023 [#4]

Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -167.88%
YoY- -1020.41%
Quarter Report
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 326,416 326,213 301,197 246,807 190,286 185,899 186,641 45.01%
PBT -3,616 -8,830 -11,170 -12,145 -4,804 -1,201 814 -
Tax -2,685 -2,479 -1,607 -1,093 -74 437 -616 166.12%
NP -6,301 -11,309 -12,777 -13,238 -4,878 -764 198 -
-
NP to SH -6,580 -11,597 -12,965 -13,346 -4,982 -878 -1 34456.44%
-
Tax Rate - - - - - - 75.68% -
Total Cost 332,717 337,522 313,974 260,045 195,164 186,663 186,443 46.96%
-
Net Worth 130,546 109,672 109,640 108,775 114,942 101,461 98,787 20.36%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 130,546 109,672 109,640 108,775 114,942 101,461 98,787 20.36%
NOSH 174,062 150,279 150,279 150,179 150,179 130,147 130,147 21.32%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1.93% -3.47% -4.24% -5.36% -2.56% -0.41% 0.11% -
ROE -5.04% -10.57% -11.83% -12.27% -4.33% -0.87% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 187.53 217.13 200.54 165.63 130.78 142.91 143.59 19.42%
EPS -3.78 -7.72 -8.63 -8.96 -3.42 -0.67 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.73 0.73 0.73 0.79 0.78 0.76 -0.87%
Adjusted Per Share Value based on latest NOSH - 150,179
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 187.53 187.41 173.04 141.79 109.32 106.80 107.23 45.00%
EPS -3.78 -6.66 -7.45 -7.67 -2.86 -0.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.6301 0.6299 0.6249 0.6604 0.5829 0.5675 20.36%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.835 0.93 0.85 0.88 1.19 1.28 1.39 -
P/RPS 0.45 0.43 0.42 0.53 0.91 0.90 0.97 -39.98%
P/EPS -22.09 -12.05 -9.85 -9.83 -34.75 -189.64 -180,677.77 -99.74%
EY -4.53 -8.30 -10.16 -10.18 -2.88 -0.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.27 1.16 1.21 1.51 1.64 1.83 -28.27%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 20/08/24 29/05/24 28/02/24 22/11/23 23/08/23 24/05/23 -
Price 0.87 0.905 1.00 0.795 1.00 1.16 1.29 -
P/RPS 0.46 0.42 0.50 0.48 0.76 0.81 0.90 -35.99%
P/EPS -23.01 -11.72 -11.58 -8.88 -29.20 -171.86 -167,679.36 -99.72%
EY -4.35 -8.53 -8.63 -11.27 -3.42 -0.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.24 1.37 1.09 1.27 1.49 1.70 -22.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment