[OLDTOWN] QoQ TTM Result on 31-Mar-2011 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 219,981 139,576 66,609 0 -
PBT 42,300 27,571 15,094 0 -
Tax -8,951 -5,902 -2,291 0 -
NP 33,349 21,669 12,803 0 -
-
NP to SH 33,310 21,648 12,787 0 -
-
Tax Rate 21.16% 21.41% 15.18% - -
Total Cost 186,632 117,907 53,806 0 -
-
Net Worth 131,571 129,721 129,382 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 131,571 129,721 129,382 0 -
NOSH 199,350 199,572 168,028 0 -
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 15.16% 15.52% 19.22% 0.00% -
ROE 25.32% 16.69% 9.88% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 110.35 69.94 39.64 0.00 -
EPS 16.71 10.85 7.61 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.65 0.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 47.49 30.13 14.38 0.00 -
EPS 7.19 4.67 2.76 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.284 0.28 0.2793 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/12/11 30/09/11 - - -
Price 1.20 0.92 0.00 0.00 -
P/RPS 1.09 1.32 0.00 0.00 -
P/EPS 7.18 8.48 0.00 0.00 -
EY 13.92 11.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.42 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment