[SAPNRG] QoQ TTM Result on 31-Jul-2018 [#2]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- -5.81%
YoY- -6786.55%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
TTM Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 5,879,463 5,301,948 5,006,122 4,783,866 5,180,371 5,894,997 6,518,572 -6.66%
PBT -2,315,496 -2,345,321 -2,399,612 -2,649,583 -2,536,159 -2,323,594 -196,854 419.54%
Tax 2,546,078 2,548,686 -180,933 -174,530 -132,618 -181,225 -194,488 -
NP 230,582 203,365 -2,580,545 -2,824,113 -2,668,777 -2,504,819 -391,342 -
-
NP to SH 234,185 207,547 -2,578,410 -2,821,726 -2,666,744 -2,503,477 -390,265 -
-
Tax Rate - - - - - - - -
Total Cost 5,648,881 5,098,583 7,586,667 7,607,979 7,849,148 8,399,816 6,909,914 -12.60%
-
Net Worth 13,865,297 5,475,859 9,523,643 9,404,597 9,404,597 9,452,928 12,228,672 8.75%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 31,470 31,470 - - - - 59,636 -34.77%
Div Payout % 13.44% 15.16% - - - - 0.00% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 13,865,297 5,475,859 9,523,643 9,404,597 9,404,597 9,452,928 12,228,672 8.75%
NOSH 15,978,925 15,978,925 5,992,000 5,992,000 5,992,000 5,992,000 5,992,000 92.64%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 3.92% 3.84% -51.55% -59.03% -51.52% -42.49% -6.00% -
ROE 1.69% 3.79% -27.07% -30.00% -28.36% -26.48% -3.19% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 36.89 84.24 84.10 80.37 87.03 99.15 109.81 -51.77%
EPS 1.47 3.30 -43.32 -47.41 -44.80 -42.11 -6.57 -
DPS 0.20 0.50 0.00 0.00 0.00 0.00 1.00 -65.90%
NAPS 0.87 0.87 1.60 1.58 1.58 1.59 2.06 -43.79%
Adjusted Per Share Value based on latest NOSH - 5,992,000
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 32.00 28.85 27.24 26.03 28.19 32.08 35.47 -6.65%
EPS 1.27 1.13 -14.03 -15.36 -14.51 -13.62 -2.12 -
DPS 0.17 0.17 0.00 0.00 0.00 0.00 0.32 -34.48%
NAPS 0.7545 0.298 0.5183 0.5118 0.5118 0.5144 0.6655 8.75%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.325 0.265 0.34 0.605 0.64 0.755 1.60 -
P/RPS 0.88 0.31 0.40 0.75 0.74 0.76 1.46 -28.71%
P/EPS 22.12 8.04 -0.78 -1.28 -1.43 -1.79 -24.34 -
EY 4.52 12.44 -127.41 -78.36 -70.00 -55.77 -4.11 -
DY 0.61 1.89 0.00 0.00 0.00 0.00 0.62 -1.08%
P/NAPS 0.37 0.30 0.21 0.38 0.41 0.47 0.78 -39.25%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 27/06/19 25/03/19 06/12/18 28/09/18 29/06/18 28/03/18 07/12/17 -
Price 0.295 0.345 0.355 0.41 0.64 0.50 0.965 -
P/RPS 0.80 0.41 0.42 0.51 0.74 0.50 0.88 -6.17%
P/EPS 20.08 10.46 -0.82 -0.86 -1.43 -1.19 -14.68 -
EY 4.98 9.56 -122.02 -115.62 -70.00 -84.22 -6.81 -
DY 0.67 1.45 0.00 0.00 0.00 0.00 1.04 -25.46%
P/NAPS 0.34 0.40 0.22 0.26 0.41 0.31 0.47 -19.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment