[SASBADI] QoQ TTM Result on 30-Nov-2021 [#1]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
25-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
30-Nov-2021 [#1]
Profit Trend
QoQ- -25.82%
YoY- 8.34%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
TTM Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 69,134 61,460 57,406 58,053 63,127 60,777 50,405 23.37%
PBT 1,973 -13,105 -14,066 -13,453 -10,568 -455 -12,414 -
Tax -1,133 2,536 2,019 1,689 1,218 -1,437 1,199 -
NP 840 -10,569 -12,047 -11,764 -9,350 -1,892 -11,215 -
-
NP to SH 840 -10,569 -12,047 -11,764 -9,350 -1,892 -11,215 -
-
Tax Rate 57.43% - - - - - - -
Total Cost 68,294 72,029 69,453 69,817 72,477 62,669 61,620 7.07%
-
Net Worth 140,113 140,080 140,063 135,792 139,977 151,322 150,875 -4.80%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 140,113 140,080 140,063 135,792 139,977 151,322 150,875 -4.80%
NOSH 424,584 424,534 424,434 424,384 424,174 422,374 419,099 0.86%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin 1.22% -17.20% -20.99% -20.26% -14.81% -3.11% -22.25% -
ROE 0.60% -7.54% -8.60% -8.66% -6.68% -1.25% -7.43% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 16.28 14.48 13.53 13.68 14.88 14.46 12.03 22.27%
EPS 0.20 -2.49 -2.84 -2.77 -2.20 -0.45 -2.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.33 0.32 0.33 0.36 0.36 -5.62%
Adjusted Per Share Value based on latest NOSH - 424,384
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 15.85 14.09 13.16 13.31 14.47 13.94 11.56 23.34%
EPS 0.19 -2.42 -2.76 -2.70 -2.14 -0.43 -2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3213 0.3212 0.3211 0.3114 0.321 0.347 0.3459 -4.78%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.105 0.13 0.12 0.14 0.205 0.245 0.135 -
P/RPS 0.64 0.90 0.89 1.02 1.38 1.69 1.12 -31.06%
P/EPS 53.07 -5.22 -4.23 -5.05 -9.30 -54.43 -5.04 -
EY 1.88 -19.15 -23.65 -19.80 -10.75 -1.84 -19.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.39 0.36 0.44 0.62 0.68 0.38 -10.79%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 26/10/22 26/07/22 21/04/22 25/01/22 29/10/21 29/07/21 22/04/21 -
Price 0.11 0.11 0.125 0.13 0.16 0.215 0.23 -
P/RPS 0.68 0.76 0.92 0.95 1.08 1.49 1.91 -49.67%
P/EPS 55.60 -4.42 -4.40 -4.69 -7.26 -47.77 -8.59 -
EY 1.80 -22.63 -22.71 -21.32 -13.78 -2.09 -11.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.38 0.41 0.48 0.60 0.64 -35.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment