[OWG] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -78.87%
YoY- -1225.56%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 22,842 39,681 71,262 91,476 118,066 128,220 124,579 -67.69%
PBT -56,916 -55,905 -43,634 -34,766 -20,044 -12,480 -14,736 145.96%
Tax 0 15 366 -164 534 309 11,324 -
NP -56,916 -55,890 -43,268 -34,930 -19,510 -12,171 -3,412 551.73%
-
NP to SH -56,885 -55,856 -43,233 -34,902 -19,513 -11,953 -3,210 578.53%
-
Tax Rate - - - - - - - -
Total Cost 79,758 95,571 114,530 126,406 137,576 140,391 127,991 -27.02%
-
Net Worth 232,456 227,456 213,825 222,377 248,037 259,441 256,589 -6.36%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 232,456 227,456 213,825 222,377 248,037 259,441 256,589 -6.36%
NOSH 399,139 399,139 285,100 285,100 285,100 285,100 285,100 25.12%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -249.17% -140.85% -60.72% -38.18% -16.52% -9.49% -2.74% -
ROE -24.47% -24.56% -20.22% -15.69% -7.87% -4.61% -1.25% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 6.98 13.26 25.00 32.09 41.41 44.97 43.70 -70.52%
EPS -17.37 -18.66 -15.16 -12.24 -6.84 -4.19 -1.13 517.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.76 0.75 0.78 0.87 0.91 0.90 -14.61%
Adjusted Per Share Value based on latest NOSH - 285,100
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 4.98 8.65 15.53 19.93 25.73 27.94 27.15 -67.68%
EPS -12.40 -12.17 -9.42 -7.61 -4.25 -2.60 -0.70 578.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5066 0.4957 0.466 0.4846 0.5405 0.5654 0.5592 -6.36%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.45 0.35 0.29 0.325 0.23 0.54 0.51 -
P/RPS 6.45 2.64 1.16 1.01 0.56 1.20 1.17 211.74%
P/EPS -2.59 -1.88 -1.91 -2.65 -3.36 -12.88 -45.30 -85.13%
EY -38.61 -53.32 -52.29 -37.67 -29.76 -7.76 -2.21 572.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.46 0.39 0.42 0.26 0.59 0.57 6.89%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 21/05/21 22/02/21 19/11/20 26/08/20 18/06/20 21/02/20 15/11/19 -
Price 0.37 0.34 0.26 0.295 0.40 0.53 0.555 -
P/RPS 5.30 2.56 1.04 0.92 0.97 1.18 1.27 158.98%
P/EPS -2.13 -1.82 -1.71 -2.41 -5.84 -12.64 -49.29 -87.66%
EY -46.96 -54.89 -58.32 -41.50 -17.11 -7.91 -2.03 710.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.45 0.35 0.38 0.46 0.58 0.62 -11.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment