[OWG] QoQ TTM Result on 30-Sep-2014 [#1]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
15-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 86,892 66,483 43,786 19,222 0 -
PBT 19,002 14,966 9,579 4,053 0 -
Tax -4,775 -3,663 -2,332 -992 0 -
NP 14,227 11,303 7,247 3,061 0 -
-
NP to SH 14,155 11,243 7,201 3,042 0 -
-
Tax Rate 25.13% 24.48% 24.34% 24.48% - -
Total Cost 72,665 55,180 36,539 16,161 0 -
-
Net Worth 9,463,999 0 0 0 0 -
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 9,463,999 0 0 0 0 -
NOSH 14,560,000 20,210,000 20,930,000 15,210,000 0 -
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 16.37% 17.00% 16.55% 15.92% 0.00% -
ROE 0.15% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.60 0.33 0.21 0.13 0.00 -
EPS 0.10 0.06 0.03 0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.00 0.00 0.00 0.65 0.00%
Adjusted Per Share Value based on latest NOSH - 15,210,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 18.94 14.49 9.54 4.19 0.00 -
EPS 3.08 2.45 1.57 0.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 20.6241 0.00 0.00 0.00 0.65 3072.93%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 30/06/15 31/03/15 31/12/14 - - -
Price 2.69 1.74 0.89 0.00 0.00 -
P/RPS 450.75 528.94 425.43 0.00 0.00 -
P/EPS 2,766.97 3,127.76 2,586.82 0.00 0.00 -
EY 0.04 0.03 0.04 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.14 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/08/15 - - - - -
Price 2.15 0.00 0.00 0.00 0.00 -
P/RPS 360.26 0.00 0.00 0.00 0.00 -
P/EPS 2,211.52 0.00 0.00 0.00 0.00 -
EY 0.05 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment