[OWG] YoY Quarter Result on 30-Jun-2015 [#4]

Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -27.96%
YoY--%
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 35,871 26,813 22,730 20,409 0 -
PBT 2,543 999 2,022 4,036 0 -
Tax -2,136 -604 -878 -1,112 0 -
NP 407 395 1,144 2,924 0 -
-
NP to SH 307 697 1,260 2,912 0 -
-
Tax Rate 84.00% 60.46% 43.42% 27.55% - -
Total Cost 35,464 26,418 21,586 17,485 0 -
-
Net Worth 245,732 211,458 213,919 11,356,799 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 245,732 211,458 213,919 11,356,799 0 -
NOSH 267,100 242,884 274,255 14,560,000 0 -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.13% 1.47% 5.03% 14.33% 0.00% -
ROE 0.12% 0.33% 0.59% 0.03% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 13.43 11.16 8.29 0.14 0.00 -
EPS 0.11 0.29 0.56 0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.88 0.78 0.78 0.65 9.06%
Adjusted Per Share Value based on latest NOSH - 14,560,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.82 5.84 4.95 4.45 0.00 -
EPS 0.07 0.15 0.27 0.63 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5355 0.4608 0.4662 24.7489 0.65 -4.72%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 - -
Price 0.875 1.75 2.12 2.69 0.00 -
P/RPS 6.52 15.68 25.58 1,919.08 0.00 -
P/EPS 761.28 603.32 461.45 13,450.00 0.00 -
EY 0.13 0.17 0.22 0.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.99 2.72 3.45 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/18 29/08/17 22/08/16 26/08/15 - -
Price 1.12 1.18 1.91 2.15 0.00 -
P/RPS 8.34 10.57 23.05 1,533.83 0.00 -
P/EPS 974.44 406.81 415.74 10,750.00 0.00 -
EY 0.10 0.25 0.24 0.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.34 2.45 2.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment