[ALSREIT] QoQ TTM Result on 30-Sep-2015 [#3]

Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 238.37%
YoY--%
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 54,633 37,888 20,664 3,510 1,255 4208.57%
PBT 29,960 22,040 14,767 291 86 34184.50%
Tax 0 0 0 0 0 -
NP 29,960 22,040 14,767 291 86 34184.50%
-
NP to SH 29,960 22,040 14,767 291 86 34184.50%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 24,673 15,848 5,897 3,219 1,169 1993.09%
-
Net Worth 595,544 587,598 587,307 573,156 0 -
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 6,960 6,960 - - - -
Div Payout % 23.23% 31.58% - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 595,544 587,598 587,307 573,156 0 -
NOSH 580,000 580,000 580,000 580,000 580,000 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 54.84% 58.17% 71.46% 8.29% 6.85% -
ROE 5.03% 3.75% 2.51% 0.05% 0.00% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 9.42 6.53 3.56 0.61 0.22 4138.09%
EPS 5.17 3.80 2.55 0.05 0.01 50724.91%
DPS 1.20 1.20 0.00 0.00 0.00 -
NAPS 1.0268 1.0131 1.0126 0.9882 0.00 -
Adjusted Per Share Value based on latest NOSH - 580,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 9.57 6.64 3.62 0.61 0.22 4205.39%
EPS 5.25 3.86 2.59 0.05 0.02 25753.51%
DPS 1.22 1.22 0.00 0.00 0.00 -
NAPS 1.0433 1.0294 1.0289 1.0041 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 - -
Price 1.04 1.00 0.93 1.02 0.00 -
P/RPS 11.04 15.31 26.10 168.55 0.00 -
P/EPS 20.13 26.32 36.53 2,032.99 0.00 -
EY 4.97 3.80 2.74 0.05 0.00 -
DY 1.15 1.20 0.00 0.00 0.00 -
P/NAPS 1.01 0.99 0.92 1.03 0.00 -
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/08/16 - - - - -
Price 1.03 0.00 0.00 0.00 0.00 -
P/RPS 10.93 0.00 0.00 0.00 0.00 -
P/EPS 19.94 0.00 0.00 0.00 0.00 -
EY 5.02 0.00 0.00 0.00 0.00 -
DY 1.17 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment