[RHONEMA] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 187.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 137,488 132,570 124,216 91,090 60,119 28,835 0 -
PBT 17,062 11,943 12,192 7,879 3,658 4,642 0 -
Tax -3,144 -3,448 -3,428 -2,558 -1,721 -865 0 -
NP 13,918 8,495 8,764 5,321 1,937 3,777 0 -
-
NP to SH 13,918 8,495 8,630 5,187 1,803 3,643 0 -
-
Tax Rate 18.43% 28.87% 28.12% 32.47% 47.05% 18.63% - -
Total Cost 123,570 124,075 115,452 85,769 58,182 25,058 0 -
-
Net Worth 102,920 99,600 97,939 94,619 94,619 66,894 0 -
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 3,320 3,320 - - - - -
Div Payout % - 39.08% 38.47% - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 102,920 99,600 97,939 94,619 94,619 66,894 0 -
NOSH 166,000 166,000 166,000 166,000 166,000 123,878 0 -
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.12% 6.41% 7.06% 5.84% 3.22% 13.10% 0.00% -
ROE 13.52% 8.53% 8.81% 5.48% 1.91% 5.45% 0.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 82.82 79.86 74.83 54.87 36.22 23.28 0.00 -
EPS 8.38 5.12 5.20 3.12 1.09 2.94 0.00 -
DPS 0.00 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.60 0.59 0.57 0.57 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 166,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 62.15 59.93 56.15 41.18 27.18 13.03 0.00 -
EPS 6.29 3.84 3.90 2.34 0.82 1.65 0.00 -
DPS 0.00 1.50 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.4652 0.4502 0.4427 0.4277 0.4277 0.3024 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 - - -
Price 0.965 1.10 1.29 1.01 0.985 0.00 0.00 -
P/RPS 1.17 1.38 1.72 1.84 2.72 0.00 0.00 -
P/EPS 11.51 21.49 24.81 32.32 90.69 0.00 0.00 -
EY 8.69 4.65 4.03 3.09 1.10 0.00 0.00 -
DY 0.00 1.82 1.55 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.83 2.19 1.77 1.73 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 21/11/17 22/08/17 - - - - -
Price 0.90 0.95 1.16 0.00 0.00 0.00 0.00 -
P/RPS 1.09 1.19 1.55 0.00 0.00 0.00 0.00 -
P/EPS 10.73 18.56 22.31 0.00 0.00 0.00 0.00 -
EY 9.32 5.39 4.48 0.00 0.00 0.00 0.00 -
DY 0.00 2.11 1.72 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.58 1.97 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment