[RHONEMA] YoY Quarter Result on 30-Sep-2016 [#3]

Announcement Date
14-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 29,408 33,346 37,189 28,835 0 -
PBT 2,637 3,540 4,393 4,642 0 -
Tax -619 -1,232 -885 -865 0 -
NP 2,018 2,308 3,508 3,777 0 -
-
NP to SH 2,018 2,308 3,508 3,643 0 -
-
Tax Rate 23.47% 34.80% 20.15% 18.63% - -
Total Cost 27,390 31,038 33,681 25,058 0 -
-
Net Worth 105,907 101,260 99,600 66,894 0 -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 105,907 101,260 99,600 66,894 0 -
NOSH 182,600 166,000 166,000 123,878 0 -
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 6.86% 6.92% 9.43% 13.10% 0.00% -
ROE 1.91% 2.28% 3.52% 5.45% 0.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 16.11 20.09 22.40 23.28 0.00 -
EPS 1.11 1.39 2.11 2.94 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.61 0.60 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 123,878
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 13.29 15.07 16.81 13.03 0.00 -
EPS 0.91 1.04 1.59 1.65 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4787 0.4577 0.4502 0.3024 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/19 28/09/18 29/09/17 - - -
Price 0.70 0.80 1.10 0.00 0.00 -
P/RPS 4.35 3.98 4.91 0.00 0.00 -
P/EPS 63.34 57.54 52.05 0.00 0.00 -
EY 1.58 1.74 1.92 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.31 1.83 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 20/11/19 21/11/18 21/11/17 14/12/16 - -
Price 0.675 0.79 0.95 0.00 0.00 -
P/RPS 4.19 3.93 4.24 0.00 0.00 -
P/EPS 61.08 56.82 44.95 0.00 0.00 -
EY 1.64 1.76 2.22 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.30 1.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment