[MRDIY] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[MRDIY] MR D.I.Y. GROUP (M) BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MRDIY's Result
MRDIY's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 2,895,411 2,559,315 2,408,114 2,229,603 41.63%
PBT 546,277 457,673 442,279 384,312 59.75%
Tax -142,789 -120,514 -122,495 -104,363 51.83%
NP 403,488 337,159 319,784 279,949 62.73%
-
NP to SH 403,488 337,159 319,784 279,949 62.73%
-
Tax Rate 26.14% 26.33% 27.70% 27.16% -
Total Cost 2,491,923 2,222,156 2,088,330 1,949,654 38.66%
-
Net Worth 1,003,000 876,840 519,323 0 -
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 138,592 88,380 44,443 - -
Div Payout % 34.35% 26.21% 13.90% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,003,000 876,840 519,323 0 -
NOSH 6,276,600 6,276,600 6,088,200 1,000 11455359.13%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 13.94% 13.17% 13.28% 12.56% -
ROE 40.23% 38.45% 61.58% 0.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 46.13 40.78 39.55 222,959.62 -99.99%
EPS 6.43 5.37 5.25 27,994.82 -99.99%
DPS 2.21 1.41 0.73 0.00 -
NAPS 0.1598 0.1397 0.0853 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,000
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 30.60 27.05 25.45 23.56 41.66%
EPS 4.26 3.56 3.38 2.96 62.41%
DPS 1.46 0.93 0.47 0.00 -
NAPS 0.106 0.0927 0.0549 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/03/21 31/12/20 - - -
Price 4.12 3.12 0.00 0.00 -
P/RPS 8.93 7.65 0.00 0.00 -
P/EPS 64.09 58.08 0.00 0.00 -
EY 1.56 1.72 0.00 0.00 -
DY 0.54 0.45 0.00 0.00 -
P/NAPS 25.78 22.33 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment