[SENHENG] QoQ TTM Result on 31-Mar-2024 [#1]

Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 0.02%
YoY- -56.02%
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 1,318,667 1,315,091 1,400,698 1,441,968 1,514,425 1,563,293 1,575,519 -11.17%
PBT 33,757 34,224 55,343 68,820 81,745 85,328 94,158 -49.50%
Tax -8,291 -8,763 -16,401 -20,486 -23,844 -24,754 -23,406 -49.90%
NP 25,466 25,461 38,942 48,334 57,901 60,574 70,752 -49.36%
-
NP to SH 25,466 25,461 38,942 48,334 57,901 60,574 70,752 -49.36%
-
Tax Rate 24.56% 25.60% 29.64% 29.77% 29.17% 29.01% 24.86% -
Total Cost 1,293,201 1,289,630 1,361,756 1,393,634 1,456,524 1,502,719 1,504,767 -9.59%
-
Net Worth 549,900 544,049 536,549 531,300 535,350 529,200 508,200 5.39%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 7,649 10,499 10,499 10,499 17,999 7,500 23,730 -52.95%
Div Payout % 30.04% 41.24% 26.96% 21.72% 31.09% 12.38% 33.54% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 549,900 544,049 536,549 531,300 535,350 529,200 508,200 5.39%
NOSH 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.93% 1.94% 2.78% 3.35% 3.82% 3.87% 4.49% -
ROE 4.63% 4.68% 7.26% 9.10% 10.82% 11.45% 13.92% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 87.91 87.67 93.38 96.13 100.96 104.22 105.03 -11.17%
EPS 1.70 1.70 2.60 3.22 3.86 4.04 4.72 -49.34%
DPS 0.51 0.70 0.70 0.70 1.20 0.50 1.58 -52.91%
NAPS 0.3666 0.3627 0.3577 0.3542 0.3569 0.3528 0.3388 5.39%
Adjusted Per Share Value based on latest NOSH - 1,500,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 87.91 87.67 93.38 96.13 100.96 104.22 105.03 -11.17%
EPS 1.70 1.70 2.60 3.22 3.86 4.04 4.72 -49.34%
DPS 0.51 0.70 0.70 0.70 1.20 0.50 1.58 -52.91%
NAPS 0.3666 0.3627 0.3577 0.3542 0.3569 0.3528 0.3388 5.39%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.31 0.33 0.40 0.365 0.44 0.605 0.67 -
P/RPS 0.35 0.38 0.43 0.38 0.44 0.58 0.64 -33.10%
P/EPS 18.26 19.44 15.41 11.33 11.40 14.98 14.20 18.23%
EY 5.48 5.14 6.49 8.83 8.77 6.67 7.04 -15.36%
DY 1.65 2.12 1.75 1.92 2.73 0.83 2.36 -21.20%
P/NAPS 0.85 0.91 1.12 1.03 1.23 1.71 1.98 -43.06%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 30/11/23 28/08/23 26/05/23 27/02/23 24/11/22 -
Price 0.34 0.30 0.33 0.355 0.39 0.495 0.60 -
P/RPS 0.39 0.34 0.35 0.37 0.39 0.47 0.57 -22.33%
P/EPS 20.03 17.67 12.71 11.02 10.10 12.26 12.72 35.31%
EY 4.99 5.66 7.87 9.08 9.90 8.16 7.86 -26.11%
DY 1.50 2.33 2.12 1.97 3.08 1.01 2.64 -31.37%
P/NAPS 0.93 0.83 0.92 1.00 1.09 1.40 1.77 -34.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment