[MINHO] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 345,819 336,411 255,514 179,090 -0.66%
PBT 20,781 21,407 15,949 9,210 -0.81%
Tax -11,490 -9,430 -6,442 -2,712 -1.44%
NP 9,291 11,977 9,507 6,498 -0.35%
-
NP to SH 9,291 11,977 9,507 6,498 -0.35%
-
Tax Rate 55.29% 44.05% 40.39% 29.45% -
Total Cost 336,528 324,434 246,007 172,592 -0.67%
-
Net Worth 157,149 156,580 150,449 146,088 -0.07%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 157,149 156,580 150,449 146,088 -0.07%
NOSH 109,894 110,267 109,817 109,841 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.69% 3.56% 3.72% 3.63% -
ROE 5.91% 7.65% 6.32% 4.45% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 314.68 305.09 232.67 163.04 -0.65%
EPS 8.45 10.86 8.66 5.92 -0.35%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.42 1.37 1.33 -0.07%
Adjusted Per Share Value based on latest NOSH - 109,841
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 96.94 94.31 71.63 50.20 -0.66%
EPS 2.60 3.36 2.67 1.82 -0.35%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4405 0.4389 0.4218 0.4095 -0.07%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - -
Price 0.95 1.18 1.68 0.00 -
P/RPS 0.30 0.39 0.72 0.00 -100.00%
P/EPS 11.24 10.86 19.41 0.00 -100.00%
EY 8.90 9.20 5.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.83 1.23 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/11/00 30/08/00 - - -
Price 0.82 1.16 0.00 0.00 -
P/RPS 0.26 0.38 0.00 0.00 -100.00%
P/EPS 9.70 10.68 0.00 0.00 -100.00%
EY 10.31 9.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.82 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment