[ILB] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 121,369 89,580 57,754 32,246 0 -100.00%
PBT 4,832 3,231 1,205 1,605 0 -100.00%
Tax -3,092 -1,671 -250 -650 0 -100.00%
NP 1,740 1,560 955 955 0 -100.00%
-
NP to SH -3,394 -3,574 -4,179 955 0 -100.00%
-
Tax Rate 63.99% 51.72% 20.75% 40.50% - -
Total Cost 119,629 88,020 56,799 31,291 0 -100.00%
-
Net Worth 189,473 186,153 185,757 190,999 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 189,473 186,153 185,757 190,999 0 -100.00%
NOSH 94,736 93,076 93,345 93,627 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.43% 1.74% 1.65% 2.96% 0.00% -
ROE -1.79% -1.92% -2.25% 0.50% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 128.11 96.24 61.87 34.44 0.00 -100.00%
EPS -3.58 -3.84 -4.48 1.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 1.99 2.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 93,627
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 62.23 45.93 29.61 16.53 0.00 -100.00%
EPS -1.74 -1.83 -2.14 0.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9715 0.9545 0.9525 0.9794 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.00 2.97 0.00 0.00 0.00 -
P/RPS 1.56 3.09 0.00 0.00 0.00 -100.00%
P/EPS -55.83 -77.35 0.00 0.00 0.00 -100.00%
EY -1.79 -1.29 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.49 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/08/00 - - - - -
Price 1.96 0.00 0.00 0.00 0.00 -
P/RPS 1.53 0.00 0.00 0.00 0.00 -100.00%
P/EPS -54.71 0.00 0.00 0.00 0.00 -100.00%
EY -1.83 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment