[PEB] QoQ TTM Result on 30-Nov-2003 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
30-Jan-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
30-Nov-2003 [#2]
Profit Trend
QoQ- 2.41%
YoY- -379.46%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Revenue 132,151 134,300 167,550 157,390 115,057 101,441 42,580 112.04%
PBT -6,931 -7,953 -44,350 -41,114 -42,131 -39,148 -6,696 2.31%
Tax -1,835 -1,428 -2,864 -3,150 -3,878 -4,082 -1,690 5.61%
NP -8,766 -9,381 -47,214 -44,264 -46,009 -43,230 -8,386 2.98%
-
NP to SH -8,370 -9,019 -44,460 -41,114 -42,131 -39,318 -6,866 14.04%
-
Tax Rate - - - - - - - -
Total Cost 140,917 143,681 214,764 201,654 161,066 144,671 50,966 96.38%
-
Net Worth 8,161 119,037 12,184 11,558 15,224 18,318 9,866 -11.83%
Dividend
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Net Worth 8,161 119,037 12,184 11,558 15,224 18,318 9,866 -11.83%
NOSH 129,542 1,337,500 136,903 114,436 142,286 142,002 142,999 -6.34%
Ratio Analysis
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
NP Margin -6.63% -6.99% -28.18% -28.12% -39.99% -42.62% -19.69% -
ROE -102.56% -7.58% -364.89% -355.72% -276.73% -214.64% -69.59% -
Per Share
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
RPS 102.01 10.04 122.39 137.53 80.86 71.44 29.78 126.39%
EPS -6.46 -0.67 -32.48 -35.93 -29.61 -27.69 -4.80 21.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.063 0.089 0.089 0.101 0.107 0.129 0.069 -5.85%
Adjusted Per Share Value based on latest NOSH - 114,436
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
RPS 191.18 194.29 242.39 227.69 166.45 146.75 61.60 112.03%
EPS -12.11 -13.05 -64.32 -59.48 -60.95 -56.88 -9.93 14.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1181 1.7221 0.1763 0.1672 0.2202 0.265 0.1427 -11.80%
Price Multiplier on Financial Quarter End Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Date 28/10/04 28/07/04 28/04/04 30/01/04 30/10/03 31/07/03 08/05/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment