[PARKSON] QoQ TTM Result on 31-Mar-2004 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 31.4%
YoY- -241.03%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 307,538 289,587 262,272 230,521 191,838 220,040 255,524 13.08%
PBT 29,291 24,000 16,141 -4,006 -11,232 -6,612 893 913.89%
Tax -13,283 -11,539 -8,102 -6,554 -4,162 -5,682 -10,437 17.35%
NP 16,008 12,461 8,039 -10,560 -15,394 -12,294 -9,544 -
-
NP to SH 16,008 12,461 8,039 -10,560 -15,394 -12,294 -9,544 -
-
Tax Rate 45.35% 48.08% 50.20% - - - 1,168.76% -
Total Cost 291,530 277,126 254,233 241,081 207,232 232,334 265,068 6.51%
-
Net Worth 71,764 64,955 58,991 59,048 49,050 50,154 56,019 17.86%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div 74 74 74 74 74 74 74 0.00%
Div Payout % 0.47% 0.60% 0.93% 0.00% 0.00% 0.00% 0.00% -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 71,764 64,955 58,991 59,048 49,050 50,154 56,019 17.86%
NOSH 74,754 74,661 74,673 74,745 74,318 74,857 74,692 0.05%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 5.21% 4.30% 3.07% -4.58% -8.02% -5.59% -3.74% -
ROE 22.31% 19.18% 13.63% -17.88% -31.38% -24.51% -17.04% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 411.40 387.87 351.23 308.41 258.13 293.95 342.10 13.02%
EPS 21.41 16.69 10.77 -14.13 -20.71 -16.42 -12.78 -
DPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
NAPS 0.96 0.87 0.79 0.79 0.66 0.67 0.75 17.80%
Adjusted Per Share Value based on latest NOSH - 74,745
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 26.67 25.11 22.74 19.99 16.63 19.08 22.16 13.08%
EPS 1.39 1.08 0.70 -0.92 -1.33 -1.07 -0.83 -
DPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00%
NAPS 0.0622 0.0563 0.0511 0.0512 0.0425 0.0435 0.0486 17.79%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 4.12 1.56 1.58 1.70 1.82 1.82 1.54 -
P/RPS 1.00 0.40 0.45 0.55 0.71 0.62 0.45 69.87%
P/EPS 19.24 9.35 14.68 -12.03 -8.79 -11.08 -12.05 -
EY 5.20 10.70 6.81 -8.31 -11.38 -9.02 -8.30 -
DY 0.02 0.06 0.06 0.06 0.05 0.05 0.06 -51.76%
P/NAPS 4.29 1.79 2.00 2.15 2.76 2.72 2.05 63.24%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 22/02/05 24/11/04 25/08/04 25/05/04 26/02/04 19/11/03 27/08/03 -
Price 3.43 3.19 1.94 1.58 1.86 1.98 2.06 -
P/RPS 0.83 0.82 0.55 0.51 0.72 0.67 0.60 24.02%
P/EPS 16.02 19.11 18.02 -11.18 -8.98 -12.06 -16.12 -
EY 6.24 5.23 5.55 -8.94 -11.14 -8.29 -6.20 -
DY 0.03 0.03 0.05 0.06 0.05 0.05 0.05 -28.75%
P/NAPS 3.57 3.67 2.46 2.00 2.82 2.96 2.75 18.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment