[PARKSON] QoQ TTM Result on 30-Jun-2003 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- -227.46%
YoY- -265.53%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 230,521 191,838 220,040 255,524 323,057 352,959 357,475 -25.33%
PBT -4,006 -11,232 -6,612 893 16,910 15,786 11,912 -
Tax -6,554 -4,162 -5,682 -10,437 -9,422 -10,001 -9,406 -21.38%
NP -10,560 -15,394 -12,294 -9,544 7,488 5,785 2,506 -
-
NP to SH -10,560 -15,394 -12,294 -9,544 7,488 5,785 2,506 -
-
Tax Rate - - - 1,168.76% 55.72% 63.35% 78.96% -
Total Cost 241,081 207,232 232,334 265,068 315,569 347,174 354,969 -22.71%
-
Net Worth 59,048 49,050 50,154 56,019 60,952 61,337 72,436 -12.72%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div 74 74 74 74 74 74 74 0.00%
Div Payout % 0.00% 0.00% 0.00% 0.00% 1.00% 1.29% 2.98% -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 59,048 49,050 50,154 56,019 60,952 61,337 72,436 -12.72%
NOSH 74,745 74,318 74,857 74,692 75,249 74,801 74,676 0.06%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -4.58% -8.02% -5.59% -3.74% 2.32% 1.64% 0.70% -
ROE -17.88% -31.38% -24.51% -17.04% 12.28% 9.43% 3.46% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 308.41 258.13 293.95 342.10 429.31 471.86 478.70 -25.38%
EPS -14.13 -20.71 -16.42 -12.78 9.95 7.73 3.36 -
DPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
NAPS 0.79 0.66 0.67 0.75 0.81 0.82 0.97 -12.77%
Adjusted Per Share Value based on latest NOSH - 74,692
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 19.99 16.63 19.08 22.16 28.01 30.60 30.99 -25.32%
EPS -0.92 -1.33 -1.07 -0.83 0.65 0.50 0.22 -
DPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00%
NAPS 0.0512 0.0425 0.0435 0.0486 0.0528 0.0532 0.0628 -12.71%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 1.70 1.82 1.82 1.54 2.34 1.47 1.58 -
P/RPS 0.55 0.71 0.62 0.45 0.55 0.31 0.33 40.52%
P/EPS -12.03 -8.79 -11.08 -12.05 23.52 19.01 47.08 -
EY -8.31 -11.38 -9.02 -8.30 4.25 5.26 2.12 -
DY 0.06 0.05 0.05 0.06 0.04 0.07 0.06 0.00%
P/NAPS 2.15 2.76 2.72 2.05 2.89 1.79 1.63 20.25%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 25/05/04 26/02/04 19/11/03 27/08/03 19/05/03 25/02/03 28/11/02 -
Price 1.58 1.86 1.98 2.06 1.39 1.56 1.68 -
P/RPS 0.51 0.72 0.67 0.60 0.32 0.33 0.35 28.49%
P/EPS -11.18 -8.98 -12.06 -16.12 13.97 20.17 50.06 -
EY -8.94 -11.14 -8.29 -6.20 7.16 4.96 2.00 -
DY 0.06 0.05 0.05 0.05 0.07 0.06 0.06 0.00%
P/NAPS 2.00 2.82 2.96 2.75 1.72 1.90 1.73 10.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment