[MUHIBAH] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 65.12%
YoY- 78.44%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 614,629 570,541 544,473 522,880 502,695 531,853 508,031 13.52%
PBT 23,101 14,972 5,100 1,294 -16,619 -28,105 -36,383 -
Tax -18,253 -14,925 -10,270 -6,777 14,606 28,978 37,256 -
NP 4,848 47 -5,170 -5,483 -2,013 873 873 213.26%
-
NP to SH 6,293 1,492 -7,677 -7,990 -22,904 -32,300 -37,871 -
-
Tax Rate 79.01% 99.69% 201.37% 523.72% - - - -
Total Cost 609,781 570,494 549,643 528,363 504,708 530,980 507,158 13.05%
-
Net Worth 195,787 202,962 194,332 192,777 197,162 200,559 202,349 -2.17%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 2,855 2,855 2,855 2,855 - - - -
Div Payout % 45.38% 191.42% 0.00% 0.00% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 195,787 202,962 194,332 192,777 197,162 200,559 202,349 -2.17%
NOSH 142,910 142,931 142,891 142,798 142,871 143,257 143,114 -0.09%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.79% 0.01% -0.95% -1.05% -0.40% 0.16% 0.17% -
ROE 3.21% 0.74% -3.95% -4.14% -11.62% -16.10% -18.72% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 430.08 399.17 381.04 366.17 351.85 371.26 354.98 13.63%
EPS 4.40 1.04 -5.37 -5.60 -16.03 -22.55 -26.46 -
DPS 2.00 2.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 1.37 1.42 1.36 1.35 1.38 1.40 1.4139 -2.07%
Adjusted Per Share Value based on latest NOSH - 142,798
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 84.12 78.08 74.51 71.56 68.80 72.79 69.53 13.52%
EPS 0.86 0.20 -1.05 -1.09 -3.13 -4.42 -5.18 -
DPS 0.39 0.39 0.39 0.39 0.00 0.00 0.00 -
NAPS 0.2679 0.2778 0.266 0.2638 0.2698 0.2745 0.2769 -2.17%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.44 0.51 0.56 0.50 0.44 0.49 0.51 -
P/RPS 0.10 0.13 0.15 0.14 0.13 0.13 0.14 -20.07%
P/EPS 9.99 48.86 -10.42 -8.94 -2.74 -2.17 -1.93 -
EY 10.01 2.05 -9.59 -11.19 -36.43 -46.01 -51.89 -
DY 4.55 3.92 3.57 4.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.41 0.37 0.32 0.35 0.36 -7.54%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 29/08/02 22/05/02 28/02/02 29/11/01 30/08/01 25/05/01 -
Price 0.43 0.50 0.52 0.47 0.48 0.51 0.51 -
P/RPS 0.10 0.13 0.14 0.13 0.14 0.14 0.14 -20.07%
P/EPS 9.77 47.90 -9.68 -8.40 -2.99 -2.26 -1.93 -
EY 10.24 2.09 -10.33 -11.90 -33.40 -44.21 -51.89 -
DY 4.65 4.00 3.85 4.26 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.38 0.35 0.35 0.36 0.36 -9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment