[MUHIBAH] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -76.75%
YoY- 77.21%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 481,604 312,053 129,787 542,300 389,855 264,392 108,194 170.35%
PBT 22,708 15,917 5,808 1,293 895 2,239 1,202 608.06%
Tax -14,386 -9,514 -4,622 -1,293 -895 -2,239 -329 1138.31%
NP 8,322 6,403 1,186 0 0 0 873 348.96%
-
NP to SH 8,322 6,403 1,186 -7,991 -4,521 -1,634 873 348.96%
-
Tax Rate 63.35% 59.77% 79.58% 100.00% 100.00% 100.00% 27.37% -
Total Cost 473,282 305,650 128,601 542,300 389,855 264,392 107,321 168.67%
-
Net Worth 195,895 202,952 194,332 192,984 197,436 200,666 202,349 -2.13%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 195,895 202,952 194,332 192,984 197,436 200,666 202,349 -2.13%
NOSH 142,989 142,924 142,891 142,951 143,069 143,333 143,114 -0.05%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.73% 2.05% 0.91% 0.00% 0.00% 0.00% 0.81% -
ROE 4.25% 3.15% 0.61% -4.14% -2.29% -0.81% 0.43% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 336.81 218.33 90.83 379.36 272.49 184.46 75.60 170.50%
EPS 5.82 4.48 0.83 -5.59 -3.16 -1.14 0.61 349.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.42 1.36 1.35 1.38 1.40 1.4139 -2.07%
Adjusted Per Share Value based on latest NOSH - 142,798
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 66.00 42.76 17.79 74.31 53.42 36.23 14.83 170.31%
EPS 1.14 0.88 0.16 -1.10 -0.62 -0.22 0.12 347.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2684 0.2781 0.2663 0.2645 0.2706 0.275 0.2773 -2.14%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.44 0.51 0.56 0.50 0.44 0.49 0.51 -
P/RPS 0.13 0.23 0.62 0.13 0.16 0.27 0.67 -66.45%
P/EPS 7.56 11.38 67.47 -8.94 -13.92 -42.98 83.61 -79.82%
EY 13.23 8.78 1.48 -11.18 -7.18 -2.33 1.20 394.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.41 0.37 0.32 0.35 0.36 -7.54%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 29/08/02 22/05/02 28/02/02 29/11/01 30/08/01 25/05/01 -
Price 0.43 0.50 0.52 0.47 0.48 0.51 0.51 -
P/RPS 0.13 0.23 0.57 0.12 0.18 0.28 0.67 -66.45%
P/EPS 7.39 11.16 62.65 -8.41 -15.19 -44.74 83.61 -80.12%
EY 13.53 8.96 1.60 -11.89 -6.58 -2.24 1.20 402.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.38 0.35 0.35 0.36 0.36 -9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment