[CHHB] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
16-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 305,451 279,294 313,586 264,025 -0.14%
PBT 42,913 101,099 146,758 174,259 1.42%
Tax 1,061 -170 -11,369 -11,539 -
NP 43,974 100,929 135,389 162,720 1.32%
-
NP to SH 43,974 100,929 135,389 162,720 1.32%
-
Tax Rate -2.47% 0.17% 7.75% 6.62% -
Total Cost 261,477 178,365 178,197 101,305 -0.95%
-
Net Worth 548,054 533,191 535,202 543,098 -0.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 548,054 533,191 535,202 543,098 -0.00%
NOSH 274,027 266,595 267,601 263,640 -0.03%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 14.40% 36.14% 43.17% 61.63% -
ROE 8.02% 18.93% 25.30% 29.96% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 111.47 104.76 117.18 100.15 -0.10%
EPS 16.05 37.86 50.59 61.72 1.36%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.06 0.02%
Adjusted Per Share Value based on latest NOSH - 263,640
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 101.82 93.10 104.53 88.01 -0.14%
EPS 14.66 33.64 45.13 54.24 1.32%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.8269 1.7774 1.7841 1.8104 -0.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - -
Price 3.06 3.66 5.20 0.00 -
P/RPS 2.75 3.49 4.44 0.00 -100.00%
P/EPS 19.07 9.67 10.28 0.00 -100.00%
EY 5.24 10.34 9.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.83 2.60 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/11/00 30/08/00 26/05/00 16/02/00 -
Price 3.00 3.82 4.50 5.30 -
P/RPS 2.69 3.65 3.84 5.29 0.68%
P/EPS 18.69 10.09 8.89 8.59 -0.77%
EY 5.35 9.91 11.24 11.65 0.78%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.91 2.25 2.57 0.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment