[CHHB] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
16-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -21.98%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Revenue 353,038 377,996 358,932 264,025 297,804 347,458 160,688 -0.79%
PBT 62,876 43,636 40,580 174,259 232,285 181,378 150,584 0.88%
Tax -6,926 -4,244 -1,892 -11,539 -23,726 -26,982 -2,572 -0.99%
NP 55,949 39,392 38,688 162,720 208,558 154,396 148,012 0.99%
-
NP to SH 55,949 39,392 38,688 162,720 208,558 154,396 148,012 0.99%
-
Tax Rate 11.02% 9.73% 4.66% 6.62% 10.21% 14.88% 1.71% -
Total Cost 297,089 338,604 320,244 101,305 89,245 193,062 12,676 -3.14%
-
Net Worth 548,247 534,905 535,202 543,719 559,765 0 411,435 -0.29%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 548,247 534,905 535,202 543,719 559,765 0 411,435 -0.29%
NOSH 274,123 267,452 267,601 263,941 262,800 262,132 262,060 -0.04%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 15.85% 10.42% 10.78% 61.63% 70.03% 44.44% 92.11% -
ROE 10.21% 7.36% 7.23% 29.93% 37.26% 0.00% 35.97% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
RPS 128.79 141.33 134.13 100.03 113.32 132.55 61.32 -0.74%
EPS 20.41 14.72 14.48 61.65 79.36 58.90 56.48 1.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.06 2.13 0.00 1.57 -0.24%
Adjusted Per Share Value based on latest NOSH - 263,640
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
RPS 117.68 126.00 119.65 88.01 99.27 115.82 53.56 -0.79%
EPS 18.65 13.13 12.90 54.24 69.52 51.47 49.34 0.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8276 1.7831 1.7841 1.8125 1.866 0.00 1.3715 -0.29%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.06 3.66 5.20 0.00 0.00 0.00 0.00 -
P/RPS 2.38 2.59 3.88 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.99 24.85 35.97 0.00 0.00 0.00 0.00 -100.00%
EY 6.67 4.02 2.78 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.83 2.60 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Date 29/11/00 30/08/00 26/05/00 16/02/00 18/02/00 06/10/99 09/08/99 -
Price 3.00 3.82 4.50 5.30 5.45 0.00 0.00 -
P/RPS 2.33 2.70 3.35 5.30 4.81 0.00 0.00 -100.00%
P/EPS 14.70 25.94 31.13 8.60 6.87 0.00 0.00 -100.00%
EY 6.80 3.86 3.21 11.63 14.56 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.91 2.25 2.57 2.56 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment