[CHOOBEE] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -52.71%
YoY- -57.2%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 407,371 435,842 493,112 544,726 552,892 534,043 507,874 -13.70%
PBT -20,094 -7,649 11,700 52,514 108,877 123,820 136,549 -
Tax 4,250 1,271 -3,565 -13,457 -26,292 -29,835 -33,332 -
NP -15,844 -6,378 8,135 39,057 82,585 93,985 103,217 -
-
NP to SH -15,844 -6,378 8,135 39,057 82,585 93,985 103,217 -
-
Tax Rate - - 30.47% 25.63% 24.15% 24.10% 24.41% -
Total Cost 423,215 442,220 484,977 505,669 470,307 440,058 404,657 3.04%
-
Net Worth 625,536 627,497 623,575 629,458 639,264 637,957 619,655 0.63%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 625,536 627,497 623,575 629,458 639,264 637,957 619,655 0.63%
NOSH 197,536 197,536 197,536 197,536 131,690 131,690 131,690 31.13%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -3.89% -1.46% 1.65% 7.17% 14.94% 17.60% 20.32% -
ROE -2.53% -1.02% 1.30% 6.20% 12.92% 14.73% 16.66% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 207.74 222.26 251.47 277.79 422.93 408.51 388.49 -34.19%
EPS -8.08 -3.25 4.15 19.92 63.17 71.89 78.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.19 3.20 3.18 3.21 4.89 4.88 4.74 -23.25%
Adjusted Per Share Value based on latest NOSH - 197,536
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 206.23 220.64 249.63 275.76 279.89 270.35 257.10 -13.70%
EPS -8.02 -3.23 4.12 19.77 41.81 47.58 52.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1667 3.1766 3.1568 3.1866 3.2362 3.2296 3.1369 0.63%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.925 0.98 0.97 0.96 1.97 1.93 1.87 -
P/RPS 0.45 0.44 0.39 0.35 0.47 0.47 0.48 -4.22%
P/EPS -11.45 -30.13 23.38 4.82 3.12 2.68 2.37 -
EY -8.73 -3.32 4.28 20.75 32.07 37.25 42.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.31 0.30 0.40 0.40 0.39 -17.96%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 26/05/23 21/02/23 30/11/22 23/08/22 20/05/22 23/02/22 -
Price 0.95 0.97 1.02 1.01 1.19 2.21 2.00 -
P/RPS 0.46 0.44 0.41 0.36 0.28 0.54 0.51 -6.66%
P/EPS -11.76 -29.82 24.59 5.07 1.88 3.07 2.53 -
EY -8.51 -3.35 4.07 19.72 53.09 32.53 39.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.32 0.31 0.24 0.45 0.42 -20.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment