[CHOOBEE] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -79.17%
YoY- -92.12%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 396,717 407,371 435,842 493,112 544,726 552,892 534,043 -17.96%
PBT -6,500 -20,094 -7,649 11,700 52,514 108,877 123,820 -
Tax 1,457 4,250 1,271 -3,565 -13,457 -26,292 -29,835 -
NP -5,043 -15,844 -6,378 8,135 39,057 82,585 93,985 -
-
NP to SH -5,043 -15,844 -6,378 8,135 39,057 82,585 93,985 -
-
Tax Rate - - - 30.47% 25.63% 24.15% 24.10% -
Total Cost 401,760 423,215 442,220 484,977 505,669 470,307 440,058 -5.88%
-
Net Worth 621,614 625,536 627,497 623,575 629,458 639,264 637,957 -1.71%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 621,614 625,536 627,497 623,575 629,458 639,264 637,957 -1.71%
NOSH 197,536 197,536 197,536 197,536 197,536 131,690 131,690 31.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -1.27% -3.89% -1.46% 1.65% 7.17% 14.94% 17.60% -
ROE -0.81% -2.53% -1.02% 1.30% 6.20% 12.92% 14.73% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 202.31 207.74 222.26 251.47 277.79 422.93 408.51 -37.37%
EPS -2.57 -8.08 -3.25 4.15 19.92 63.17 71.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.17 3.19 3.20 3.18 3.21 4.89 4.88 -24.97%
Adjusted Per Share Value based on latest NOSH - 197,536
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 200.83 206.23 220.64 249.63 275.76 279.89 270.35 -17.96%
EPS -2.55 -8.02 -3.23 4.12 19.77 41.81 47.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1468 3.1667 3.1766 3.1568 3.1866 3.2362 3.2296 -1.71%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.93 0.925 0.98 0.97 0.96 1.97 1.93 -
P/RPS 0.46 0.45 0.44 0.39 0.35 0.47 0.47 -1.42%
P/EPS -36.16 -11.45 -30.13 23.38 4.82 3.12 2.68 -
EY -2.77 -8.73 -3.32 4.28 20.75 32.07 37.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.31 0.31 0.30 0.40 0.40 -19.28%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 23/08/23 26/05/23 21/02/23 30/11/22 23/08/22 20/05/22 -
Price 0.92 0.95 0.97 1.02 1.01 1.19 2.21 -
P/RPS 0.45 0.46 0.44 0.41 0.36 0.28 0.54 -11.43%
P/EPS -35.77 -11.76 -29.82 24.59 5.07 1.88 3.07 -
EY -2.80 -8.51 -3.35 4.07 19.72 53.09 32.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.30 0.32 0.31 0.24 0.45 -25.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment