[KPS] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
31-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 150.19%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 139,717 149,409 202,750 240,897 275,346 0.68%
PBT -3,677 -1,676 5,148 15,021 -18,734 1.65%
Tax 12,915 10,914 7,073 4,539 38,294 1.10%
NP 9,238 9,238 12,221 19,560 19,560 0.76%
-
NP to SH -5,445 -3,320 3,504 10,843 -21,604 1.40%
-
Tax Rate - - -137.39% -30.22% - -
Total Cost 130,479 140,171 190,529 221,337 255,786 0.68%
-
Net Worth 155,580 158,058 112,362 103,224 110,207 -0.34%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 155,580 158,058 112,362 103,224 110,207 -0.34%
NOSH 85,016 84,977 60,736 60,014 59,571 -0.35%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 6.61% 6.18% 6.03% 8.12% 7.10% -
ROE -3.50% -2.10% 3.12% 10.50% -19.60% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 164.34 175.82 333.82 401.40 462.21 1.04%
EPS -6.40 -3.91 5.77 18.07 -36.27 1.76%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.86 1.85 1.72 1.85 0.01%
Adjusted Per Share Value based on latest NOSH - 60,014
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 26.00 27.80 37.73 44.83 51.24 0.68%
EPS -1.01 -0.62 0.65 2.02 -4.02 1.40%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2895 0.2941 0.2091 0.1921 0.2051 -0.34%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.85 2.84 0.00 0.00 0.00 -
P/RPS 1.13 1.62 0.00 0.00 0.00 -100.00%
P/EPS -28.89 -72.69 0.00 0.00 0.00 -100.00%
EY -3.46 -1.38 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.53 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/09/00 - - - - -
Price 1.80 0.00 0.00 0.00 0.00 -
P/RPS 1.10 0.00 0.00 0.00 0.00 -100.00%
P/EPS -28.10 0.00 0.00 0.00 0.00 -100.00%
EY -3.56 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment