[KPS] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
31-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 150.19%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 134,712 155,486 155,637 240,897 0.60%
PBT 39,963 -34,497 3,405 15,021 -1.00%
Tax -9,712 34,173 5,833 4,539 -
NP 30,251 -324 9,238 19,560 -0.44%
-
NP to SH 30,251 -43,820 1,640 10,843 -1.05%
-
Tax Rate 24.30% - -171.31% -30.22% -
Total Cost 104,461 155,810 146,399 221,337 0.77%
-
Net Worth 84,821 107,918 154,636 103,224 0.20%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 84,821 107,918 154,636 103,224 0.20%
NOSH 84,821 84,975 84,965 60,014 -0.35%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 22.46% -0.21% 5.94% 8.12% -
ROE 35.66% -40.60% 1.06% 10.50% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 158.82 182.98 183.18 401.40 0.95%
EPS 35.66 -51.57 1.93 18.07 -0.69%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.27 1.82 1.72 0.56%
Adjusted Per Share Value based on latest NOSH - 60,014
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 25.07 28.93 28.96 44.83 0.60%
EPS 5.63 -8.15 0.31 2.02 -1.05%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1578 0.2008 0.2878 0.1921 0.20%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.85 0.81 1.48 0.00 -
P/RPS 0.54 0.44 0.81 0.00 -100.00%
P/EPS 2.38 -1.57 76.68 0.00 -100.00%
EY 41.96 -63.66 1.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.64 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/02 10/12/01 29/11/00 - -
Price 0.86 0.94 1.29 0.00 -
P/RPS 0.54 0.51 0.70 0.00 -100.00%
P/EPS 2.41 -1.82 66.83 0.00 -100.00%
EY 41.47 -54.86 1.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.74 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment