[ASAS] QoQ TTM Result on 30-Sep-2001 [#3]

Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -49.06%
YoY- -241.07%
Quarter Report
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 31,336 29,510 27,858 33,808 32,340 32,036 37,272 -10.94%
PBT -2,642 -7,592 -12,127 -7,305 -4,764 -2,015 2,949 -
Tax -1,303 1,551 5,057 5,443 5,537 3,242 -186 267.42%
NP -3,945 -6,041 -7,070 -1,862 773 1,227 2,763 -
-
NP to SH -3,943 -8,352 -12,484 -8,006 -5,371 -2,604 2,033 -
-
Tax Rate - - - - - - 6.31% -
Total Cost 35,281 35,551 34,928 35,670 31,567 30,809 34,509 1.49%
-
Net Worth 306,900 301,649 302,121 308,074 308,623 311,325 315,513 -1.83%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 306,900 301,649 302,121 308,074 308,623 311,325 315,513 -1.83%
NOSH 192,293 190,555 191,470 191,958 191,157 191,419 192,105 0.06%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -12.59% -20.47% -25.38% -5.51% 2.39% 3.83% 7.41% -
ROE -1.28% -2.77% -4.13% -2.60% -1.74% -0.84% 0.64% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 16.30 15.49 14.55 17.61 16.92 16.74 19.40 -10.98%
EPS -2.05 -4.38 -6.52 -4.17 -2.81 -1.36 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.596 1.583 1.5779 1.6049 1.6145 1.6264 1.6424 -1.89%
Adjusted Per Share Value based on latest NOSH - 191,958
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 16.43 15.47 14.60 17.72 16.95 16.80 19.54 -10.94%
EPS -2.07 -4.38 -6.54 -4.20 -2.82 -1.37 1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6089 1.5814 1.5839 1.6151 1.618 1.6321 1.6541 -1.83%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.67 0.62 0.61 0.57 0.57 0.55 0.65 -
P/RPS 4.11 4.00 4.19 3.24 3.37 3.29 3.35 14.64%
P/EPS -32.67 -14.15 -9.36 -13.67 -20.29 -40.43 61.42 -
EY -3.06 -7.07 -10.69 -7.32 -4.93 -2.47 1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.39 0.36 0.35 0.34 0.40 3.31%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 16/08/02 24/05/02 28/02/02 26/11/01 29/08/01 30/05/01 28/02/01 -
Price 0.66 0.68 0.62 0.66 0.68 0.56 0.64 -
P/RPS 4.05 4.39 4.26 3.75 4.02 3.35 3.30 14.67%
P/EPS -32.19 -15.51 -9.51 -15.82 -24.20 -41.17 60.48 -
EY -3.11 -6.45 -10.52 -6.32 -4.13 -2.43 1.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.39 0.41 0.42 0.34 0.39 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment