[INNO] QoQ TTM Result on 30-Nov-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Nov-1999 [#3]
Profit Trend
QoQ- 100.0%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
Revenue 136,473 120,053 81,547 64,418 32,209 -1.44%
PBT -25,933 -23,733 -24,627 2,936 1,468 -
Tax 28,292 27,563 27,569 6 3 -8.80%
NP 2,359 3,830 2,942 2,942 1,471 -0.47%
-
NP to SH -23,940 -21,730 -22,618 2,942 1,471 -
-
Tax Rate - - - -0.20% -0.20% -
Total Cost 134,114 116,223 78,605 61,476 30,738 -1.47%
-
Net Worth 6,281,500 0 85,009 16,475,200 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
Net Worth 6,281,500 0 85,009 16,475,200 0 -100.00%
NOSH 7,390,000 99,775 100,010 14,710,000 14,710,000 0.69%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
NP Margin 1.73% 3.19% 3.61% 4.57% 4.57% -
ROE -0.38% 0.00% -26.61% 0.02% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
RPS 1.85 120.32 81.54 0.44 0.22 -2.12%
EPS -0.32 -21.78 -22.62 0.02 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.00 0.85 1.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 14,710,000
30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
RPS 28.50 25.07 17.03 13.45 6.73 -1.44%
EPS -5.00 -4.54 -4.72 0.61 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 13.1177 0.00 0.1775 34.4052 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 3.16 5.20 0.00 0.00 0.00 -
P/RPS 171.11 4.32 0.00 0.00 0.00 -100.00%
P/EPS -975.46 -23.88 0.00 0.00 0.00 -100.00%
EY -0.10 -4.19 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.72 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/11/99 30/09/99 CAGR
Date 29/08/00 - - - - -
Price 3.12 0.00 0.00 0.00 0.00 -
P/RPS 168.95 0.00 0.00 0.00 0.00 -100.00%
P/EPS -963.11 0.00 0.00 0.00 0.00 -100.00%
EY -0.10 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment