[INNO] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 36,534 20,672 32,743 32,209 -0.12%
PBT 234 -13,147 -9,818 1,468 1.90%
Tax 0 13,147 9,818 3 -
NP 234 0 0 1,471 1.91%
-
NP to SH 234 -13,147 -9,826 1,471 1.91%
-
Tax Rate 0.00% - - -0.20% -
Total Cost 36,300 20,672 32,743 30,738 -0.17%
-
Net Worth 29,504 37,418 7,369,499 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 29,504 37,418 7,369,499 0 -100.00%
NOSH 101,739 101,130 9,825,999 14,710,000 5.25%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 0.64% 0.00% 0.00% 4.57% -
ROE 0.79% -35.14% -0.13% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 35.91 20.44 0.33 0.22 -5.11%
EPS 0.23 -13.00 -0.10 0.01 -3.17%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.37 0.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 14,710,000
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 7.63 4.32 6.84 6.73 -0.12%
EPS 0.05 -2.75 -2.05 0.31 1.89%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0616 0.0781 15.3897 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.66 1.47 2.58 0.00 -
P/RPS 1.84 7.19 774.24 0.00 -100.00%
P/EPS 286.96 -11.31 -2,580.00 0.00 -100.00%
EY 0.35 -8.84 -0.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 3.97 3.44 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/02 26/11/01 30/11/00 - -
Price 0.63 1.84 2.38 0.00 -
P/RPS 1.75 9.00 714.23 0.00 -100.00%
P/EPS 273.91 -14.15 -2,380.00 0.00 -100.00%
EY 0.37 -7.07 -0.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 4.97 3.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment